USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.09 Million | 6.41 Million | 7.65 Million | 6.39 Million | 6.21 Million | 6.12 Million |
Total Current Assets | 50.63 Thousand | 335.48 Thousand | 1.64 Million | 298.93 Thousand | 180.97 Thousand | 112.48 Thousand |
Cash And Short Term Investments | 18.31 Thousand | 285.6 Thousand | 1.51 Million | 253.38 Thousand | 157.28 Thousand | 76 Thousand |
Cash and Cash Equivalents | 18.31 Thousand | 285.6 Thousand | 1.51 Million | 253.38 Thousand | 157.28 Thousand | 76 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 22.14 Thousand | 19.74 Thousand | 107.61 Thousand | 41.76 Thousand | 2358.00 | 14.46 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | 30.13 Thousand | 20.96 Thousand | 3784.00 | 21.32 Thousand | 22.01 Thousand |
Total Non-Current Assets | 6.04 Million | 6.08 Million | 6.01 Million | 6.09 Million | 6.03 Million | 6.01 Million |
Net PPE | 6.04 Million | 69.31 Thousand | 761.00 | 1088.00 | 1555.00 | 2224.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | 86.6 Thousand | 20 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 6.01 Million | 6.01 Million | 6.01 Million | 6.01 Million | 6.01 Million |
Other Assets | - | - | - | 0.00 | 1.00 | - |
Total Liabilities | 882.05 Thousand | 536.75 Thousand | 444.48 Thousand | 3.18 Million | 4.11 Million | 3.85 Million |
Total Current Liabilities | 882.05 Thousand | 502.08 Thousand | 444.48 Thousand | 3.18 Million | 4.11 Million | 1.35 Million |
Account Payables | - | 94.47 | 270.21 | 357.83 | 366.45 | 751.3 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 54.96 Thousand | 34.38 Thousand | - | 2.59 Million | 3.39 Million | 167.07 Thousand |
Deferred Revenue | - | -94.47 | - | -357.83 | -366.45 | -751.30 |
Other Current Liabilities | 827.08 Thousand | 467.69 Thousand | 444.2 Thousand | 592.69 Thousand | 719.59 Thousand | 433.17 Thousand |
Total Non Current Liabilities | - | 34.67 Thousand | - | - | - | 2.5 Million |
Long-Term Debt | - | 34.67 Thousand | - | - | - | 2.5 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 5.21 Million | 5.87 Million | 7.21 Million | 3.21 Million | 2.09 Million | 2.27 Million |
Stock Holders Equity | 5.21 Million | 5.87 Million | 7.21 Million | 3.21 Million | 2.09 Million | 2.27 Million |
Common Stock | 27.56 Million | 27.56 Million | 26.24 Million | 20.72 Million | 18.95 Million | 16.84 Million |
Retained Earnings | -23.96 Million | -23.29 Million | -20.86 Million | -19.27 Million | -18.63 Million | -16.68 Million |
Accumulated other comprehensive income | 1.6 Million | 1.61 Million | 1.82 Million | 1.76 Million | 1.77 Million | 2.11 Million |
Common Stock Equity | 5.21 Million | 5.87 Million | 7.21 Million | 3.21 Million | 2.09 Million | 2.27 Million |
Capital Lease Obligation | 54.96 Thousand | 34.67 Thousand | - | - | - | - |
Total Investments | - | - | - | 86.6 Thousand | 20 Thousand | - |
Total Debt | 54.96 Thousand | 69.06 Thousand | - | 2.59 Million | 3.39 Million | 2.66 Million |
Net Debt | 36.65 Thousand | -216.54 Thousand | -1.51 Million | 2.34 Million | 3.23 Million | 2.59 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 6.09 Million | 6.1 Million | 6.13 Million | 6.23 Million | 6.41 Million | 6.41 Million |
Total Current Assets | 50.63 Thousand | 52.78 Thousand | 74.58 Thousand | 159.88 Thousand | 335.48 Thousand | 335.48 Thousand |
Cash And Short Term Investments | 18.31 Thousand | 16.49 Thousand | 33.5 Thousand | 119.55 Thousand | 285.6 Thousand | 285.6 Thousand |
Cash and Cash Equivalents | 18.31 Thousand | 16.49 Thousand | 33.5 Thousand | 119.55 Thousand | 285.6 Thousand | 285.6 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 22.14 Thousand | 22.61 Thousand | 22.24 Thousand | 16.32 Thousand | 19.74 Thousand | 19.74 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | 13.66 Thousand | 18.83 Thousand | 24 Thousand | 30.13 Thousand | 30.13 Thousand |
Total Non-Current Assets | 6.04 Million | 6.05 Million | 6.06 Million | 6.07 Million | 6.08 Million | 6.08 Million |
Net PPE | 6.04 Million | 42.28 Thousand | 51.29 Thousand | 60.3 Thousand | 69.31 Thousand | 69.31 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 6.01 Million | 6.01 Million | 6.01 Million | 6.01 Million | 6.01 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 882.05 Thousand | 750.09 Thousand | 604.44 Thousand | 543.45 Thousand | 536.75 Thousand | 536.75 Thousand |
Total Current Liabilities | 882.05 Thousand | 743.36 Thousand | 588.29 Thousand | 517.92 Thousand | 502.08 Thousand | 502.08 Thousand |
Account Payables | - | 98.32 Thousand | 71.91 | 104.41 | 94.47 | 94.47 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 54.96 Thousand | 46.89 Thousand | 36.14 Thousand | 35.25 Thousand | 34.38 Thousand | 34.38 Thousand |
Deferred Revenue | - | -98.32 Thousand | -71.91 | -104.41 | -94.47 | -94.47 |
Other Current Liabilities | 827.08 Thousand | 696.47 Thousand | 552.14 Thousand | 482.67 Thousand | 467.69 Thousand | 467.69 Thousand |
Total Non Current Liabilities | - | 6724.00 | 16.15 Thousand | 25.53 Thousand | 34.67 Thousand | 34.67 Thousand |
Long-Term Debt | - | 6724.00 | 16.15 Thousand | 25.53 Thousand | 34.67 Thousand | 34.67 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 5.21 Million | 5.35 Million | 5.53 Million | 5.68 Million | 5.87 Million | 5.87 Million |
Stock Holders Equity | 5.21 Million | 5.35 Million | 5.53 Million | 5.68 Million | 5.87 Million | 5.87 Million |
Common Stock | 27.56 Million | 27.56 Million | 27.56 Million | 27.56 Million | 27.56 Million | 27.56 Million |
Retained Earnings | -23.96 Million | -23.81 Million | -23.64 Million | -23.48 Million | -23.29 Million | -23.29 Million |
Accumulated other comprehensive income | 1.6 Million | 1.61 Million | 1.61 Million | 1.61 Million | 1.61 Million | 1.61 Million |
Common Stock Equity | 5.21 Million | 5.35 Million | 5.53 Million | 5.68 Million | 5.87 Million | 5.87 Million |
Capital Lease Obligation | 54.96 Thousand | 6724.00 | 16.15 Thousand | 25.53 Thousand | 34.67 Thousand | 34.67 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 54.96 Thousand | 53.61 Thousand | 52.29 Thousand | 60.78 Thousand | 69.06 Thousand | 69.06 Thousand |
Net Debt | 36.65 Thousand | 37.11 Thousand | 18.79 Thousand | -58.77 Thousand | -216.54 Thousand | -216.54 Thousand |
CQCQ
6620
ALX
STLFF
VIRAT
EVNI