EUR 30.4
(2.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 167.28 Million | 165.86 Million | 159.89 Million | 143.3 Million | 133.18 Million | 125.42 Million |
Total Current Assets | 104.23 Million | 102.27 Million | 95.51 Million | 87.23 Million | 79.59 Million | 78.4 Million |
Cash And Short Term Investments | 32.37 Million | 31.72 Million | 37.07 Million | 31.31 Million | 24.72 Million | 25.98 Million |
Cash and Cash Equivalents | 32.37 Million | 31.72 Million | 37.07 Million | 31.31 Million | 24.72 Million | 25.98 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 39 Million | 36.36 Million | 36.85 Million | 35.57 Million | 33.1 Million | 35.88 Million |
Inventory | 27.07 Million | 28.1 Million | 21.59 Million | 20.34 Million | 18.72 Million | 16.53 Million |
Other Current Assets | 5.78 Million | 6.08 Million | 1000.00 | 1000.00 | 3.03 Million | -2000.00 |
Total Non-Current Assets | 63.04 Million | 63.58 Million | 64.37 Million | 56.06 Million | 53.58 Million | 47.02 Million |
Net PPE | 33.5 Million | 31.27 Million | 32.09 Million | 31.09 Million | 28.4 Million | 25.58 Million |
Good Will And Intangible Assets | 26.45 Million | 29.2 Million | 29.08 Million | 22.42 Million | 22.4 Million | 19.19 Million |
Good Will | 24.06 Million | 26.61 Million | 26.68 Million | 21.39 Million | 21.63 Million | 18.44 Million |
Intangible Assets | 2.39 Million | 2.59 Million | 2.4 Million | 1.02 Million | 775 Thousand | 756 Thousand |
Long-Term Investments | 2.53 Million | 1.38 Million | 1.89 Million | 1.12 Million | 1.01 Million | 870 Thousand |
Tax Assets | 543 Thousand | 1.72 Million | 1.31 Million | 1.42 Million | 1.77 Million | 1.36 Million |
Other Non Current Assets | 1000.00 | - | -1000.00 | -1000.00 | - | 1000.00 |
Other Assets | -1000.00 | - | - | -1000.00 | - | - |
Total Liabilities | 72.72 Million | 74.29 Million | 73.52 Million | 67.61 Million | 62.83 Million | 59.73 Million |
Total Current Liabilities | 54.07 Million | 56.9 Million | 51.61 Million | 46 Million | 44.18 Million | 43.93 Million |
Account Payables | 11.54 Million | 12.19 Million | 11.81 Million | 11.25 Million | 10.84 Million | 9.96 Million |
Tax Payables | 24.18 Million | 20.73 Million | 19.33 Million | 17.85 Million | 18.43 Million | 18.49 Million |
Short Term Debt | 8.72 Million | 10.78 Million | 8.68 Million | 8.25 Million | 7.62 Million | 8.91 Million |
Deferred Revenue | 33.49 Million | 33.04 Million | 29.66 Million | 20.87 Million | 21.03 Million | 19.94 Million |
Other Current Liabilities | 304 Thousand | 884 Thousand | 1.45 Million | 5.62 Million | 4.68 Million | 5.11 Million |
Total Non Current Liabilities | 18.65 Million | 17.39 Million | 21.91 Million | 21.61 Million | 18.64 Million | 15.79 Million |
Long-Term Debt | 15.15 Million | 13.02 Million | 17.12 Million | 16.76 Million | 13.81 Million | 12.48 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.5 Million | 4.37 Million | 4.79 Million | 4.84 Million | 4.83 Million | 3.3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 94.55 Million | 91.56 Million | 86.36 Million | 75.68 Million | 70.34 Million | 65.69 Million |
Stock Holders Equity | 88.35 Million | 84.98 Million | 80.77 Million | 71.93 Million | 66.44 Million | 62.2 Million |
Common Stock | 2.86 Million | 2.86 Million | 2.86 Million | 2.2 Million | 2.2 Million | 2.2 Million |
Retained Earnings | 5.14 Million | 5.61 Million | 9.25 Million | 7.06 Million | 6.3 Million | 6.09 Million |
Accumulated other comprehensive income | 75.85 Million | 75.17 Million | 67.32 Million | 61.33 Million | 56.6 Million | 52.58 Million |
Common Stock Equity | 88.35 Million | 84.98 Million | 80.77 Million | 71.93 Million | 66.44 Million | 62.2 Million |
Capital Lease Obligation | 10.8 Million | 8.05 Million | 9.38 Million | 8.78 Million | 7.07 Million | 6.07 Million |
Total Investments | 2.53 Million | 1.38 Million | 1.89 Million | 1.12 Million | 1.01 Million | 870 Thousand |
Total Debt | 23.87 Million | 23.8 Million | 25.8 Million | 25.02 Million | 21.43 Million | 21.4 Million |
Net Debt | -8.5 Million | -7.92 Million | -11.26 Million | -6.29 Million | -3.28 Million | -4.58 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 167.28 Million | 167.28 Million | 167.28 Million | 169.54 Million | 169.54 Million | 165.86 Million |
Total Current Assets | 104.23 Million | 104.23 Million | 104.23 Million | 106.75 Million | 106.75 Million | 102.27 Million |
Cash And Short Term Investments | 32.37 Million | 32.37 Million | 32.37 Million | 31.04 Million | 31.04 Million | 31.72 Million |
Cash and Cash Equivalents | 32.37 Million | 32.37 Million | 32.37 Million | 31.04 Million | 31.04 Million | 31.72 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 39 Million | 39 Million | 39 Million | 45.16 Million | 38.57 Million | 36.36 Million |
Inventory | 27.07 Million | 27.07 Million | 27.07 Million | 30.54 Million | 30.54 Million | 28.1 Million |
Other Current Assets | 5.78 Million | 5.78 Million | 5.78 Million | -2000.00 | 6.59 Million | 6.08 Million |
Total Non-Current Assets | 63.04 Million | 63.04 Million | 63.04 Million | 62.79 Million | 62.79 Million | 63.58 Million |
Net PPE | 33.5 Million | 33.5 Million | 33.5 Million | 30.23 Million | 30.23 Million | 31.27 Million |
Good Will And Intangible Assets | 26.45 Million | 26.45 Million | 26.45 Million | 29.42 Million | 29.42 Million | 29.2 Million |
Good Will | 24.06 Million | 24.06 Million | 24.06 Million | 26.96 Million | 26.96 Million | 26.61 Million |
Intangible Assets | 2.39 Million | 2.39 Million | 2.39 Million | 2.46 Million | 2.46 Million | 2.59 Million |
Long-Term Investments | 2.53 Million | 2.53 Million | 2.53 Million | 1.3 Million | 1.3 Million | 1.38 Million |
Tax Assets | 543 Thousand | 543 Thousand | - | 1.82 Million | - | 1.72 Million |
Other Non Current Assets | 1000.00 | 1000.00 | 543 Thousand | 1000.00 | 1.82 Million | - |
Other Assets | -1000.00 | -1000.00 | - | - | - | - |
Total Liabilities | 72.72 Million | 72.72 Million | 72.72 Million | 74.09 Million | 74.1 Million | 74.29 Million |
Total Current Liabilities | 54.07 Million | 54.07 Million | 54.07 Million | 59.4 Million | 59.4 Million | 56.9 Million |
Account Payables | 11.54 Million | 11.54 Million | 11.54 Million | 12.78 Million | 12.78 Million | 12.19 Million |
Tax Payables | 24.18 Million | 24.18 Million | - | 22.9 Million | - | 20.73 Million |
Short Term Debt | 8.72 Million | 8.72 Million | 8.72 Million | 7.81 Million | 5.68 Million | 10.78 Million |
Deferred Revenue | 33.49 Million | 33.49 Million | - | 35.69 Million | - | 33.04 Million |
Other Current Liabilities | 304 Thousand | 304 Thousand | 33.79 Million | 3.11 Million | 40.93 Million | 884 Thousand |
Total Non Current Liabilities | 18.65 Million | 18.65 Million | 18.65 Million | 14.69 Million | 14.69 Million | 17.39 Million |
Long-Term Debt | 15.15 Million | 15.15 Million | 15.15 Million | 10.67 Million | 10.67 Million | 13.02 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.5 Million | 3.5 Million | 3.5 Million | 4.01 Million | 4.01 Million | 4.37 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 94.55 Million | 94.55 Million | 94.55 Million | 95.44 Million | 95.44 Million | 91.56 Million |
Stock Holders Equity | 88.35 Million | 88.35 Million | 88.35 Million | 89.49 Million | 89.49 Million | 84.98 Million |
Common Stock | 2.86 Million | 2.86 Million | 2.86 Million | 2.86 Million | 2.86 Million | 2.86 Million |
Retained Earnings | 5.14 Million | 5.14 Million | 5.14 Million | 6.74 Million | 6.74 Million | 5.61 Million |
Accumulated other comprehensive income | 75.85 Million | 75.85 Million | 75.85 Million | 78.54 Million | 78.54 Million | 75.17 Million |
Common Stock Equity | 88.35 Million | 88.35 Million | 88.35 Million | 89.49 Million | 89.49 Million | 84.98 Million |
Capital Lease Obligation | 10.8 Million | 10.8 Million | - | 7.5 Million | 7.5 Million | 8.05 Million |
Total Investments | 2.53 Million | 2.53 Million | 2.53 Million | 1.3 Million | 1.3 Million | 1.38 Million |
Total Debt | 23.87 Million | 23.87 Million | 23.87 Million | 18.48 Million | 16.36 Million | 23.8 Million |
Net Debt | -8.5 Million | -8.5 Million | -8.5 Million | -12.55 Million | -14.67 Million | -7.92 Million |
KPL
VISI
HGH
AFG
GHI
SOC