NZD 0.96
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 9.29 Billion | 7.74 Billion | 7.09 Billion | 5.67 Billion | 5.31 Billion | 4.92 Billion |
Total Current Assets | 659.54 Million | 7.37 Billion | 6.74 Billion | 5.52 Billion | 5.14 Billion | 4.79 Billion |
Cash And Short Term Investments | -629.61 Million | 638.59 Million | 596.8 Million | 551.32 Million | 555.31 Million | 446.64 Million |
Cash and Cash Equivalents | 900.2 Million | 616.81 Million | 572.01 Million | 533.94 Million | 513.46 Million | 80.58 Million |
Short Term Investments | 104.89 Million | 21.78 Million | 24.78 Million | 17.37 Million | 41.84 Million | 366.06 Million |
Net Receivables | 7.17 Billion | 6.73 Billion | 6.14 Billion | 4.97 Billion | 4.58 Billion | 4.34 Billion |
Inventory | -6.54 Billion | -327.21 Million | -321.65 Million | -189.49 Million | -156.58 Million | -91.48 Million |
Other Current Assets | 659.54 Million | 327.21 Million | 321.65 Million | 189.49 Million | 156.58 Million | 91.48 Million |
Total Non-Current Assets | 8.63 Billion | 316.09 Million | 288.04 Million | 143.11 Million | 177.11 Million | 454.25 Million |
Net PPE | 55.81 Million | 43.52 Million | 29.3 Million | 35.91 Million | 46.11 Million | 15.51 Million |
Good Will And Intangible Assets | 279.9 Million | 235.73 Million | 218.87 Million | 69.16 Million | 72.81 Million | 72.67 Million |
Good Will | 208.72 Million | 184.42 Million | 183.23 Million | 45.14 Million | 45.14 Million | 45.14 Million |
Intangible Assets | 71.18 Million | 51.31 Million | 35.63 Million | 24.02 Million | 27.67 Million | 27.53 Million |
Long-Term Investments | 12.31 Million | 36.83 Million | 39.86 Million | 38.04 Million | 58.18 Million | 366.06 Million |
Tax Assets | 23.72 Million | 21.1 Million | 23.07 Million | 14.11 Million | 17.12 Million | 9.53 Million |
Other Non Current Assets | 8.26 Billion | -21.1 Million | -23.07 Million | -14.11 Million | -17.12 Million | -9.53 Million |
Other Assets | 1.00 | 50.19 Million | 58.52 Million | 11.47 Million | -2.62 Million | -322.54 Million |
Total Liabilities | 8.05 Billion | 6.71 Billion | 6.28 Billion | 4.91 Billion | 4.61 Billion | 1.06 Billion |
Total Current Liabilities | 1.9 Billion | 2.04 Billion | 1.97 Billion | 1.11 Billion | 860.81 Million | 1.06 Billion |
Account Payables | 17.15 Million | 14.73 Million | 21.35 Million | 11.24 Million | 20.65 Million | 11.78 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.88 Billion | 2.02 Billion | 1.95 Billion | 1.1 Billion | 840.15 Million | 1.05 Billion |
Deferred Revenue | 1.00 | - | - | - | - | - |
Other Current Liabilities | 4.17 Million | -2.04 Billion | -1.97 Billion | -1.11 Billion | -860.81 Million | -1.06 Billion |
Total Non Current Liabilities | 6.14 Billion | 483.27 Million | 636.4 Million | 521.39 Million | 448.22 Million | 3.46 Billion |
Long-Term Debt | 157.22 Million | 483.27 Million | 636.4 Million | 521.39 Million | 448.22 Million | 285.43 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.99 Billion | -483.27 Million | -636.4 Million | -521.39 Million | -448.22 Million | 3.17 Billion |
Other Liabilities | - | 4.18 Billion | 3.66 Billion | 3.28 Billion | 3.3 Billion | -3.46 Billion |
Total Equity | 1.23 Billion | 1.03 Billion | 808.7 Million | 761.69 Million | 699.98 Million | 675.66 Million |
Stock Holders Equity | 1.23 Billion | 1.03 Billion | 808.7 Million | 761.69 Million | 699.98 Million | 675.66 Million |
Common Stock | 1.01 Billion | 800.71 Million | 599.18 Million | 583.78 Million | 576.25 Million | 558.97 Million |
Retained Earnings | 227.41 Million | 224.05 Million | 199.58 Million | 178.38 Million | 129.22 Million | 120.99 Million |
Accumulated other comprehensive income | -8.49 Million | 6.24 Million | 9.93 Million | -477 Thousand | -5.5 Million | -4.29 Million |
Common Stock Equity | 1.23 Billion | 1.03 Billion | 808.7 Million | 761.69 Million | 699.98 Million | 675.66 Million |
Capital Lease Obligation | 17.77 Million | 14.28 Million | 16.23 Million | 15.82 Million | 17.64 Million | - |
Total Investments | 12.31 Million | 58.61 Million | 64.65 Million | 55.41 Million | 100.03 Million | 732.12 Million |
Total Debt | 2.05 Billion | 2.51 Billion | 2.59 Billion | 1.62 Billion | 1.28 Billion | 1.05 Billion |
Net Debt | 1.15 Billion | 1.89 Billion | 2.02 Billion | 1.08 Billion | 774.91 Million | 976.06 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 9.29 Billion | 9.29 Billion | 9.29 Billion | 7.93 Billion | 7.93 Billion | 7.74 Billion |
Total Current Assets | 659.54 Million | 8.17 Billion | 585.97 Million | 157.02 Million | 157.02 Million | 7.37 Billion |
Cash And Short Term Investments | -629.61 Million | 1 Billion | 585.97 Million | 157.02 Million | 157.02 Million | 638.59 Million |
Cash and Cash Equivalents | 900.2 Million | 900.2 Million | 585.97 Million | 157.02 Million | 157.02 Million | 616.81 Million |
Short Term Investments | 104.89 Million | 104.89 Million | - | - | - | 21.78 Million |
Net Receivables | 7.17 Billion | 7.17 Billion | - | - | - | 6.73 Billion |
Inventory | -6.54 Billion | 7.17 Billion | - | - | - | -327.21 Million |
Other Current Assets | 659.54 Million | -7.17 Billion | - | 304.57 Million | - | 327.21 Million |
Total Non-Current Assets | 8.63 Billion | 1.16 Billion | 8.7 Billion | 7.77 Billion | 7.77 Billion | 316.09 Million |
Net PPE | 55.81 Million | 55.81 Million | 55.81 Million | 32.47 Million | 32.47 Million | 43.52 Million |
Good Will And Intangible Assets | 279.9 Million | 279.9 Million | 279.9 Million | 248.22 Million | 248.22 Million | 235.73 Million |
Good Will | 208.72 Million | 208.72 Million | 208.72 Million | 183.56 Million | 183.56 Million | 184.42 Million |
Intangible Assets | 71.18 Million | 71.18 Million | 71.18 Million | 64.66 Million | 64.66 Million | 51.31 Million |
Long-Term Investments | 12.31 Million | 825.21 Million | - | 21.52 Million | - | 36.83 Million |
Tax Assets | 23.72 Million | - | - | 22.87 Million | - | 21.1 Million |
Other Non Current Assets | 8.26 Billion | -1.16 Billion | 8.37 Billion | 7.44 Billion | 7.49 Billion | -21.1 Million |
Other Assets | 1.00 | -45.86 Million | - | - | - | 50.19 Million |
Total Liabilities | 8.05 Billion | 8.05 Billion | 8.05 Billion | 2.62 Billion | 2.62 Billion | 6.71 Billion |
Total Current Liabilities | 1.9 Billion | 1.46 Billion | -17.77 Million | 39.41 Million | - | 2.04 Billion |
Account Payables | 17.15 Million | 17.15 Million | - | 36.63 Million | - | 14.73 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.88 Billion | 1.44 Billion | - | 2.77 Million | - | 2.02 Billion |
Deferred Revenue | 1.00 | - | - | - | - | - |
Other Current Liabilities | 4.17 Million | -1.46 Billion | - | - | - | -2.04 Billion |
Total Non Current Liabilities | 6.14 Billion | 611.75 Million | 8.05 Billion | 2.62 Billion | 2.62 Billion | 483.27 Million |
Long-Term Debt | 157.22 Million | 611.75 Million | 2.04 Billion | 2.62 Billion | 2.62 Billion | 483.27 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.99 Billion | -611.75 Million | 6.01 Billion | - | - | -483.27 Million |
Other Liabilities | - | 5.97 Billion | 17.77 Million | -39.41 Million | - | 4.18 Billion |
Total Equity | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.02 Billion | 1.02 Billion | 1.03 Billion |
Stock Holders Equity | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.02 Billion | 1.02 Billion | 1.03 Billion |
Common Stock | 1.01 Billion | 1.01 Billion | 1.01 Billion | 808.76 Million | 808.76 Million | 800.71 Million |
Retained Earnings | 227.41 Million | 227.41 Million | 227.41 Million | 219.07 Million | 219.07 Million | 224.05 Million |
Accumulated other comprehensive income | -8.49 Million | -8.49 Million | -8.49 Million | -6.55 Million | -6.55 Million | 6.24 Million |
Common Stock Equity | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.02 Billion | 1.02 Billion | 1.03 Billion |
Capital Lease Obligation | 17.77 Million | - | - | 14.35 Million | - | 14.28 Million |
Total Investments | 12.31 Million | 930.1 Million | - | 21.52 Million | - | 58.61 Million |
Total Debt | 2.05 Billion | 2.05 Billion | 2.04 Billion | 2.62 Billion | 2.62 Billion | 2.51 Billion |
Net Debt | 1.15 Billion | 1.15 Billion | 1.45 Billion | 2.46 Billion | 2.46 Billion | 1.89 Billion |
EXLA
MAB1
HOFI
ALPM
KPL
VISI