EUR 1.6
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 30.08 Million | 22.28 Million | 13.16 Million | 7.26 Million | 8.19 Million | 4.48 Million |
Cost of Revenue | 3.42 Million | -633.49 Thousand | -297.52 Thousand | 293.32 Thousand | 501.35 Thousand | -362.8 Thousand |
Gross Profit | 26.66 Million | 22.91 Million | 13.45 Million | 6.97 Million | 7.69 Million | 4.84 Million |
Operating Expenses | 31.28 Million | 20.33 Million | 13.87 Million | 6.85 Million | 5 Million | 6.38 Million |
Selling, General and Administrative Expenses | -15.39 Million | 5.86 Million | 4.66 Million | 2.24 Million | 2.12 Million | 4.35 Million |
Research and Development Expenses | - | - | 2005.00 | - | 163.00 | - |
Other Expenses | 45.48 Million | 15.24 Thousand | -19.51 Thousand | -793.00 | 7794.00 | 8622.00 |
Cost and Expenses | 34.7 Million | 19.69 Million | 13.57 Million | 7.14 Million | 5.5 Million | 6.02 Million |
Operating Income | -5.38 Million | 1.74 Million | -601.85 Thousand | -364.74 Thousand | 1.93 Million | 913.71 Thousand |
Interest Expense | - | 299.97 Thousand | 389.88 Thousand | 129.22 Thousand | 123.54 Thousand | 55.44 Thousand |
Income Tax Expense | 4.3 Million | -81 Thousand | -299.47 Thousand | -147.21 Thousand | 430.01 Thousand | -314.91 Thousand |
Earnings before Tax | - | 1.02 Million | -853.38 Thousand | -2 Million | 1.71 Million | 852.55 Thousand |
Net Income | -4.3 Million | 1.1 Million | -553.9 Thousand | -1.85 Million | 1.28 Million | 1.16 Million |
Earnings Per Share Basic | -0.20 | 0.06 | -0.04 | -0.13 | 0.10 | 0.09 |
Earnings Per Share Diluted | -0.20 | 0.06 | -0.04 | -0.13 | 0.10 | 0.09 |
Weighted Average Shares Outstanding | 21.13 Million | 17.27 Million | 15.02 Million | 14.36 Million | 13.44 Million | 13.1 Million |
Weighted Average Shares Outstanding (Diluted) | 21.13 Million | 17.27 Million | 15.02 Million | 14.36 Million | 13.44 Million | 13.1 Million |
Gross Margin | 0.89 | 1.03 | 1.02 | 0.96 | 0.94 | 1.08 |
EBIT Margin | -0.18 | 0.22 | 0.08 | 0.08 | 0.36 | 0.28 |
Profit Margin | -0.14 | 0.05 | -0.04 | -0.26 | 0.16 | 0.26 |
EBITDA | -5.49 Million | 3.29 Million | 821.13 Thousand | -1.03 Million | 2.3 Million | 1.27 Million |
Earnings Before Tax Margin | -0.18 | 0.08 | -0.05 | -0.05 | 0.24 | 0.20 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 8.73 Million | 30.08 Million | 8.73 Million | 5.92 Million | 5.92 Million | 22.28 Million |
Cost of Revenue | 762.73 Thousand | - | 762.73 Thousand | 949.89 Thousand | 949.89 Thousand | -633.49 Thousand |
Gross Profit | 7.97 Million | 30.08 Million | 7.97 Million | 4.97 Million | 4.97 Million | 22.91 Million |
Operating Expenses | 8.62 Million | - | 8.62 Million | 7.01 Million | 7.01 Million | 20.33 Million |
Selling, General and Administrative Expenses | 4.57 Million | - | 4.57 Million | 3.45 Million | 3.45 Million | - |
Research and Development Expenses | 1.04 Million | - | 1.04 Million | 1.05 Million | 1.05 Million | - |
Other Expenses | 3 Million | 15.39 Million | 3 Million | 2.51 Million | 2.51 Million | 15.24 Thousand |
Cost and Expenses | 9.38 Million | - | 9.38 Million | 7.96 Million | 7.96 Million | 19.69 Million |
Operating Income | -650.91 Thousand | 30.08 Million | -650.91 Thousand | -2.04 Million | -2.04 Million | 1.74 Million |
Interest Expense | - | - | - | - | - | 299.97 Thousand |
Income Tax Expense | 1.46 Million | - | 1.46 Million | 91.01 Thousand | 91.01 Thousand | -81 Thousand |
Earnings before Tax | -1.27 Million | - | -1.27 Million | -2.25 Million | -2.25 Million | 1.02 Million |
Net Income | 192.75 Thousand | - | 192.75 Thousand | -2.34 Million | -2.34 Million | 1.1 Million |
Earnings Per Share Basic | 0.01 | - | 0.01 | -0.12 | -0.13 | - |
Earnings Per Share Diluted | 0.01 | - | 0.01 | -0.12 | -0.13 | - |
Weighted Average Shares Outstanding | 21.13 Million | 21.4 Million | 21.13 Million | 19.2 Million | 18.24 Million | 17.27 Million |
Weighted Average Shares Outstanding (Diluted) | 21.13 Million | 21.4 Million | 21.13 Million | 19.2 Million | 18.24 Million | 17.27 Million |
Gross Margin | 0.91 | 1.00 | 0.91 | 0.84 | 0.84 | 1.03 |
EBIT Margin | -0.06 | - | -0.08 | -0.24 | -0.24 | - |
Profit Margin | 0.02 | - | 0.02 | -0.40 | -0.40 | 0.05 |
EBITDA | -556.69 Thousand | - | -680.33 Thousand | -1.43 Million | -1.43 Million | - |
Earnings Before Tax Margin | -0.07 | 1.00 | -0.07 | -0.34 | -0.34 | 0.08 |
9503
HXG
8894
CZR
CTO
3402