Hexagon Energy Materials Limited (HXG.AX)
AUD 0.02
(0.0%)
AUD 0.02
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1486.00 | 3376.00 | 2903.00 | 3998.00 | - | 383.89 Thousand |
| Cost of Revenue | - | 2108.00 | 7271.00 | 4817.00 | 6308.00 | 5887.00 |
| Gross Profit | 1486.00 | 1268.00 | -4368.00 | -819.00 | -6308.00 | 378 Thousand |
| Operating Expenses | 2.04 Million | 2 Million | 2.6 Million | 2.17 Million | 2.89 Million | 3.95 Million |
| Selling, General and Administrative Expenses | 2.04 Million | 2 Million | 2.6 Million | 2.17 Million | 2.89 Million | 3.95 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.09 Million | 327.81 Thousand | 367.93 Thousand | 532.45 Thousand | - |
| Cost and Expenses | 2.04 Million | 2 Million | 2.61 Million | 2.17 Million | 2.9 Million | 3.95 Million |
| Operating Income | -2.04 Million | -2 Million | -2.61 Million | -2.17 Million | -2.9 Million | -3.95 Million |
| Interest Expense | 60 Thousand | - | - | - | - | - |
| Income Tax Expense | -493.52 Thousand | -766.79 Thousand | -290.98 Thousand | -161.84 Thousand | -439.24 Thousand | -329.34 Thousand |
| Earnings before Tax | -2.04 Million | -1.72 Million | -14.68 Million | -1.97 Million | -2.78 Million | -3.85 Million |
| Net Income | -1.55 Million | -955.21 Thousand | -14.39 Million | -1.81 Million | -2.32 Million | -3.52 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.03 | -0.01 | -0.01 | -0.01 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.03 | -0.01 | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 513.02 Million | 512.91 Million | 456.19 Million | 329.88 Million | 292.17 Million | 291.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 512.91 Million | 512.91 Million | 456.19 Million | 329.88 Million | 292.17 Million | 291.78 Million |
| Gross Margin | 1.00 | 0.38 | -1.50 | -0.20 | - | 0.98 |
| EBIT Margin | -1334.56 | -593.68 | -897.05 | -544.04 | - | -10.30 |
| Profit Margin | -1046.77 | -282.94 | -4958.25 | -453.50 | - | -9.18 |
| EBITDA | -1.98 Million | -1.71 Million | -14.67 Million | -1.97 Million | -2.77 Million | -3.84 Million |
| Earnings Before Tax Margin | -1377.76 | -594.31 | -899.56 | -545.25 | - | -10.31 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | 1391.00 | 95.00 | 3376.00 | 3376.00 | - |
| Cost of Revenue | 5878.00 | - | - | 2108.00 | - | - |
| Gross Profit | -5878.00 | 1391.00 | 95.00 | 1268.00 | 3376.00 | - |
| Operating Expenses | 2.04 Million | 1.14 Million | 907.25 Thousand | 2 Million | 768.69 Thousand | 1.23 Million |
| Selling, General and Administrative Expenses | - | 1.14 Million | 907.25 Thousand | - | 768.69 Thousand | 1.23 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | 1.09 Million | - | - |
| Cost and Expenses | 2.04 Million | 1.14 Million | 907.25 Thousand | 2 Million | 768.69 Thousand | 1.23 Million |
| Operating Income | -2.04 Million | -1.14 Million | -907.26 Thousand | -2 Million | -768.69 Thousand | -1.23 Million |
| Interest Expense | 60 Thousand | 60 Thousand | - | - | - | - |
| Income Tax Expense | -493.52 Thousand | -5759.00 | -493.52 Thousand | -766.79 Thousand | -766.79 Thousand | -44.31 Thousand |
| Earnings before Tax | -2.04 Million | -1.2 Million | -845.56 Thousand | -1.72 Million | -746.57 Thousand | -975.43 Thousand |
| Net Income | -1.55 Million | -1.2 Million | -352.03 Thousand | -955.21 Thousand | 20.22 Thousand | -975.43 Thousand |
| Earnings Per Share Basic | - | -0.00 | -0.00 | - | - | -0.00 |
| Earnings Per Share Diluted | - | -0.00 | -0.00 | - | - | -0.00 |
| Weighted Average Shares Outstanding | 512.91 Million | 673.83 Million | 512.91 Million | 512.91 Million | 512.91 Million | 512.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 512.91 Million | 673.79 Million | 512.91 Million | 512.91 Million | 512.91 Million | 512.91 Million |
| Gross Margin | - | 1.00 | 1.00 | 0.38 | 1.00 | - |
| EBIT Margin | - | -815.47 | -4354.06 | - | 2.27 | - |
| Profit Margin | - | -865.18 | -3705.65 | -282.94 | 5.99 | - |
| EBITDA | - | -1.13 Million | -413.63 Thousand | - | 7671.00 | -1.22 Million |
| Earnings Before Tax Margin | - | -819.69 | -9550.11 | -594.31 | -227.69 | - |
8894
HZNOF
5900
3402
ALPHI
9503