EUR 1.6
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 45.71 Million | 32.25 Million | 18.35 Million | 16.26 Million | 11.11 Million | 6.59 Million |
Total Current Assets | 19.1 Million | 15.87 Million | 10.47 Million | 11.04 Million | 8.74 Million | 4.39 Million |
Cash And Short Term Investments | 2.9 Million | 2.04 Million | 1.38 Million | 6.07 Million | 391.68 Thousand | 588.16 Thousand |
Cash and Cash Equivalents | 2.73 Million | 1.89 Million | 1.34 Million | 5.56 Million | 386.68 Thousand | 387.57 Thousand |
Short Term Investments | 167.21 Thousand | 155.55 Thousand | 44.2 Thousand | 513.37 Thousand | 5004.00 | 200.58 Thousand |
Net Receivables | 13.56 Million | 11.2 Million | - | - | - | - |
Inventory | - | 2.62 Million | - | - | - | - |
Other Current Assets | 2.64 Million | -1.00 | 1.00 | 2.00 | 1.00 | - |
Total Non-Current Assets | 26.6 Million | 16.37 Million | 7.87 Million | 5.22 Million | 2.37 Million | 2.2 Million |
Net PPE | 2.65 Million | 1.81 Million | 422.06 Thousand | 179.28 Thousand | 38.98 Thousand | 41.31 Thousand |
Good Will And Intangible Assets | 11.84 Million | 7.6 Million | 5.09 Million | 2.39 Million | 1.61 Million | 1.24 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 11.84 Million | 7.6 Million | 5.09 Million | 2.39 Million | 1.61 Million | 1.24 Million |
Long-Term Investments | 139.21 Thousand | 13.11 Thousand | 198.46 Thousand | 1.68 Million | 662.29 Thousand | 288.16 Thousand |
Tax Assets | - | 1.55 Million | 1.09 Million | 452.46 Thousand | 57.86 Thousand | 420.36 Thousand |
Other Non Current Assets | 11.97 Million | 5.38 Million | 1.07 Million | 517.47 Thousand | 5005.00 | 200.58 Thousand |
Other Assets | - | - | - | -1.00 | - | - |
Total Liabilities | 25.66 Million | 17.03 Million | 9.64 Million | 9.16 Million | 6.73 Million | 4 Million |
Total Current Liabilities | 22.4 Million | 12.75 Million | 4.49 Million | 3.04 Million | 6.19 Million | 3.33 Million |
Account Payables | 3.77 Million | 574.25 Thousand | 415.15 Thousand | 278.53 Thousand | - | 251.00 |
Tax Payables | - | 87.00 | - | 86.99 Thousand | 125.87 Thousand | 232.11 Thousand |
Short Term Debt | 9.84 Million | 4 Million | 1.18 Million | 984.94 Thousand | 2.59 Million | 1.89 Million |
Deferred Revenue | 2.38 Million | - | - | - | - | - |
Other Current Liabilities | 6.39 Million | 8.17 Million | 2.9 Million | 1.78 Million | 3.6 Million | 1.44 Million |
Total Non Current Liabilities | 3.26 Million | 4.28 Million | 5.15 Million | 6.11 Million | 533.95 Thousand | 675.5 Thousand |
Long-Term Debt | 2.92 Million | 3.82 Million | 5.04 Million | 6.05 Million | 472.75 Thousand | 591.69 Thousand |
Deferred Revenue Non Current | - | - | 66.66 Thousand | - | 5675.00 | 11.51 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 340.63 Thousand | 393.85 Thousand | 1.00 | 26.49 Thousand | -1.00 | 1.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.04 Million | 15.21 Million | 8.7 Million | 7.1 Million | 4.38 Million | 2.58 Million |
Stock Holders Equity | 20.04 Million | 15.21 Million | 8.7 Million | 7.1 Million | 4.38 Million | 2.58 Million |
Common Stock | 851.58 Thousand | 697.31 Thousand | 605.37 Thousand | 577.14 Thousand | 542.76 Thousand | 531.08 Thousand |
Retained Earnings | -4.3 Million | 1.1 Million | -553.9 Thousand | -1.68 Million | 490.39 Thousand | -798.04 Thousand |
Accumulated other comprehensive income | -336.31 Thousand | 143.82 Thousand | - | - | - | - |
Common Stock Equity | 20.04 Million | 15.21 Million | 8.7 Million | 7.1 Million | 4.38 Million | 2.58 Million |
Capital Lease Obligation | 187.2 Thousand | 264.47 Thousand | - | - | - | - |
Total Investments | 306.42 Thousand | 168.67 Thousand | 242.67 Thousand | 2.19 Million | 667.3 Thousand | 488.74 Thousand |
Total Debt | 12.77 Million | 7.83 Million | 6.22 Million | 7.03 Million | 3.07 Million | 2.48 Million |
Net Debt | 10.04 Million | 5.93 Million | 4.88 Million | 1.47 Million | 2.68 Million | 2.09 Million |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 45.71 Million | 45.71 Million | 37.93 Million | 37.93 Million | 32.25 Million | 32.25 Million |
Total Current Assets | 19.1 Million | 19.1 Million | 19.13 Million | 19.13 Million | 15.87 Million | 15.87 Million |
Cash And Short Term Investments | 2.9 Million | 2.9 Million | 1.82 Million | 2.12 Million | 2.04 Million | 2.04 Million |
Cash and Cash Equivalents | 2.73 Million | 2.73 Million | 1.6 Million | 1.9 Million | 1.89 Million | 1.89 Million |
Short Term Investments | 167.21 Thousand | 167.21 Thousand | 221.03 Thousand | 223.18 Thousand | 155.55 Thousand | 155.55 Thousand |
Net Receivables | 13.56 Million | 13.56 Million | 14.31 Million | 14.31 Million | - | - |
Inventory | - | - | 2.99 Million | - | - | - |
Other Current Assets | 2.64 Million | 2.64 Million | 1.00 | 2.69 Million | -1.00 | -1.00 |
Total Non-Current Assets | 26.6 Million | 26.6 Million | 18.79 Million | 18.79 Million | 16.37 Million | 16.37 Million |
Net PPE | 2.65 Million | 2.65 Million | 2.79 Million | 2.79 Million | 1.81 Million | 1.81 Million |
Good Will And Intangible Assets | 11.84 Million | 11.84 Million | 8.73 Million | 8.73 Million | 7.6 Million | 7.6 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 11.84 Million | 11.84 Million | 8.73 Million | 8.73 Million | 7.6 Million | 7.6 Million |
Long-Term Investments | 139.21 Thousand | 139.21 Thousand | -54.58 Thousand | 168.14 Thousand | 13.11 Thousand | 13.11 Thousand |
Tax Assets | - | - | 1.55 Million | - | 1.55 Million | 1.55 Million |
Other Non Current Assets | 11.97 Million | 11.97 Million | 5.77 Million | 7.1 Million | 5.38 Million | 5.38 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 25.66 Million | 25.66 Million | 25.51 Million | 25.51 Million | 17.03 Million | 17.03 Million |
Total Current Liabilities | 22.4 Million | 22.4 Million | 21.32 Million | 21.32 Million | 12.75 Million | 12.75 Million |
Account Payables | 3.77 Million | 3.77 Million | 2.34 Million | 2.34 Million | 574.25 Thousand | 574.25 Thousand |
Tax Payables | - | - | - | - | 87.00 | 87.00 |
Short Term Debt | 9.84 Million | 9.84 Million | 13.33 Million | 7.63 Million | 4 Million | 4 Million |
Deferred Revenue | 2.38 Million | 2.38 Million | - | 964.46 Thousand | - | - |
Other Current Liabilities | 6.39 Million | 8.77 Million | 5.64 Million | 11.35 Million | 8.17 Million | 8.17 Million |
Total Non Current Liabilities | 3.26 Million | 3.26 Million | 4.18 Million | 4.18 Million | 4.28 Million | 4.28 Million |
Long-Term Debt | 2.92 Million | 2.92 Million | 3.98 Million | 3.85 Million | 3.82 Million | 3.82 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 340.63 Thousand | 340.63 Thousand | 79.38 Thousand | 326.89 Thousand | 393.85 Thousand | 393.85 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.04 Million | 20.04 Million | 12.42 Million | 12.42 Million | 15.21 Million | 15.21 Million |
Stock Holders Equity | 20.04 Million | 20.04 Million | 12.42 Million | 12.42 Million | 15.21 Million | 15.21 Million |
Common Stock | 851.58 Thousand | 851.58 Thousand | 720.93 Thousand | 720.93 Thousand | 697.31 Thousand | 697.31 Thousand |
Retained Earnings | -4.3 Million | -4.3 Million | -4.69 Million | -4.69 Million | 1.1 Million | 1.1 Million |
Accumulated other comprehensive income | -336.31 Thousand | -336.31 Thousand | -633.09 Thousand | -633.09 Thousand | - | - |
Common Stock Equity | 20.04 Million | 20.04 Million | 12.42 Million | 12.42 Million | 15.21 Million | 15.21 Million |
Capital Lease Obligation | 187.2 Thousand | 187.2 Thousand | 220.33 Thousand | 88.27 Thousand | 264.47 Thousand | 264.47 Thousand |
Total Investments | 306.42 Thousand | 306.42 Thousand | 166.44 Thousand | 391.33 Thousand | 168.67 Thousand | 168.67 Thousand |
Total Debt | 12.77 Million | 12.77 Million | 17.32 Million | 11.49 Million | 7.83 Million | 7.83 Million |
Net Debt | 10.04 Million | 10.04 Million | 15.71 Million | 9.58 Million | 5.93 Million | 5.93 Million |
9503
HXG
8894
CZR
CTO
3402