EUR 1.11
(-11.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 47.53 Million | 49.28 Million | 48.55 Million | 13.48 Million | 7.53 Million | 7.23 Million |
Total Current Assets | 3.8 Million | 9.06 Million | 34.77 Million | 13.09 Million | 7.22 Million | 6.43 Million |
Cash And Short Term Investments | 887.08 Thousand | 43.08 Thousand | 16.24 Million | 10.07 Million | 1.29 Million | 1.41 Million |
Cash and Cash Equivalents | 887.08 Thousand | 43.08 Thousand | 16.24 Million | 10.07 Million | 1.29 Million | 1.41 Million |
Short Term Investments | - | 6.71 Million | 16.83 Million | - | - | - |
Net Receivables | 2.77 Million | 1.8 Million | 1.59 Million | 2.83 Million | 5.73 Million | 90.9 Thousand |
Inventory | - | - | 1.00 | - | 1.00 | - |
Other Current Assets | 143.44 Thousand | 7.21 Million | 16.92 Million | 192.11 Thousand | 185.18 Thousand | 4.92 Million |
Total Non-Current Assets | 43.72 Million | 40.21 Million | 13.77 Million | 386.64 Thousand | 313.41 Thousand | 800.65 Thousand |
Net PPE | 526.66 Thousand | 511.22 Thousand | 506.45 Thousand | 127.63 Thousand | 103.36 Thousand | 155.58 Thousand |
Good Will And Intangible Assets | 876.00 | 2643.00 | 1325.00 | - | 210.00 | 1857.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 876.00 | 2643.00 | 1325.00 | - | 210.00 | 1857.00 |
Long-Term Investments | 43.19 Million | 39.7 Million | 13.26 Million | 3291.00 | 81.83 Thousand | 643.21 Thousand |
Tax Assets | -6.73 Million | 43.69 Million | 13.77 Million | - | - | - |
Other Non Current Assets | 6.73 Million | -43.69 Million | -13.77 Million | 255.71 Thousand | 127.99 Thousand | -800.65 Thousand |
Other Assets | - | - | - | - | - | 5251.00 |
Total Liabilities | 3.71 Million | 5.05 Million | 4.65 Million | 2.5 Million | 4.79 Million | 4.8 Million |
Total Current Liabilities | 3.71 Million | 5.04 Million | 4.62 Million | 2.42 Million | 4.73 Million | 4.73 Million |
Account Payables | 1.98 Million | 1.92 Million | 1.32 Million | 1.28 Million | 3.76 Million | 3.4 Million |
Tax Payables | 976.26 Thousand | 1.4 Million | 826.43 Thousand | 721.54 Thousand | 879.78 Thousand | 1.1 Million |
Short Term Debt | 650 Thousand | 1.2 Million | 1 Million | 310 Thousand | 2616.00 | 4427.00 |
Deferred Revenue | 75 Thousand | 75 Thousand | 75 Thousand | - | -2616.00 | -4427.00 |
Other Current Liabilities | 1 Million | 1.84 Million | 2.22 Million | 827.37 Thousand | 969.29 Thousand | 1.33 Million |
Total Non Current Liabilities | 1820.00 | 3062.00 | 28.5 Thousand | 82.02 Thousand | 65.56 Thousand | 61.03 Thousand |
Long-Term Debt | 650 Thousand | 1.2 Million | 28.36 Thousand | 78.36 Thousand | 59 Thousand | 61.03 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -648.18 Thousand | -1.19 Million | 145.00 | 3661.00 | 6566.00 | - |
Other Liabilities | -0.00 | - | - | - | - | 6120.00 |
Total Equity | 43.82 Million | 44.23 Million | 43.89 Million | 10.98 Million | 2.73 Million | 2.43 Million |
Stock Holders Equity | 43.82 Million | 44.23 Million | 43.89 Million | 10.98 Million | 2.73 Million | 2.43 Million |
Common Stock | 351.68 Thousand | 121.43 Thousand | 1.99 Million | 675.19 Thousand | 7.95 Million | 16.26 Million |
Retained Earnings | -94.6 Million | -89.62 Million | -93.21 Million | -93.95 Million | -101.45 Million | -108.31 Million |
Accumulated other comprehensive income | 1.28 Million | 44.93 Thousand | -135.00 | 7270.00 | -3607.00 | - |
Common Stock Equity | 43.82 Million | 44.23 Million | 43.89 Million | 10.98 Million | 2.73 Million | 2.43 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 43.19 Million | 39.7 Million | 13.26 Million | 3291.00 | 81.83 Thousand | 643.21 Thousand |
Total Debt | 650 Thousand | 1.2 Million | 1.02 Million | 388.36 Thousand | 59 Thousand | 231.04 Thousand |
Net Debt | -237.08 Thousand | 1.15 Million | -15.22 Million | -9.68 Million | -1.23 Million | -1.18 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 38.89 Million | 47.53 Million | 47.53 Million | 50.98 Million | 55.29 Million | 49.28 Million |
Total Current Assets | 2.8 Million | 3.8 Million | 3.8 Million | 8.46 Million | 9.06 Million | 9.06 Million |
Cash And Short Term Investments | 231.61 Thousand | 887.08 Thousand | 887.08 Thousand | 1.74 Million | 6.75 Million | 43.08 Thousand |
Cash and Cash Equivalents | 231.6 Thousand | 887.08 Thousand | 887.08 Thousand | 1.74 Million | 43.08 Thousand | 43.08 Thousand |
Short Term Investments | 6.00 | - | - | 4.45 Million | 6.71 Million | 6.71 Million |
Net Receivables | 2.35 Million | 2.77 Million | 2.77 Million | 1.7 Million | 6624.00 | 1.8 Million |
Inventory | 178.9 Thousand | - | - | - | - | - |
Other Current Assets | 36.76 Thousand | 143.44 Thousand | 143.44 Thousand | 5.01 Million | 2.3 Million | 7.21 Million |
Total Non-Current Assets | 36.09 Million | 43.72 Million | 43.72 Million | 42.51 Million | 43.69 Million | 40.21 Million |
Net PPE | 499.62 Thousand | 526.66 Thousand | 526.66 Thousand | 458.88 Thousand | 511.22 Thousand | 511.22 Thousand |
Good Will And Intangible Assets | 659.00 | 876.00 | 876.00 | 3347.00 | 2643.00 | 2643.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 659.00 | 876.00 | 876.00 | 3347.00 | 2643.00 | 2643.00 |
Long-Term Investments | 35.59 Million | 43.19 Million | 43.19 Million | 42.05 Million | 43.18 Million | 39.7 Million |
Tax Assets | - | -6.73 Million | -876.00 | 48.49 Million | - | 43.69 Million |
Other Non Current Assets | 1.00 | 6.73 Million | 876.00 | -48.49 Million | -43.69 Million | -43.69 Million |
Other Assets | - | - | - | - | 2.53 Million | - |
Total Liabilities | 25.28 Million | 3.71 Million | 3.71 Million | 5.95 Million | 5.12 Million | 5.05 Million |
Total Current Liabilities | 4.24 Million | 3.71 Million | 3.71 Million | 5.87 Million | 3.38 Million | 5.04 Million |
Account Payables | 2.49 Million | 1.98 Million | 1.98 Million | 2.8 Million | 1.92 Million | 1.92 Million |
Tax Payables | - | 976.26 Thousand | 976.26 Thousand | 1.07 Million | 1.4 Million | 1.4 Million |
Short Term Debt | 480 Thousand | 650 Thousand | 650 Thousand | 1.5 Million | 3975.00 | 1.2 Million |
Deferred Revenue | 328.76 Thousand | 75 Thousand | 75 Thousand | 75 Thousand | -3975.00 | 75 Thousand |
Other Current Liabilities | 1.27 Million | 1 Million | 1 Million | 1.49 Million | 1.45 Million | 1.84 Million |
Total Non Current Liabilities | 21.03 Million | 1820.00 | 1820.00 | 75.81 Thousand | 1.2 Million | 3062.00 |
Long-Term Debt | - | 650 Thousand | 650 Thousand | 1.5 Million | 1.2 Million | 1.2 Million |
Deferred Revenue Non Current | - | - | - | 75 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.03 Million | -648.18 Thousand | -648.18 Thousand | 816.00 | -1.2 Million | -1.19 Million |
Other Liabilities | - | - | - | 1.00 | 546.84 Thousand | - |
Total Equity | 13.6 Million | 43.82 Million | 43.82 Million | 45.02 Million | 50.16 Million | 44.23 Million |
Stock Holders Equity | 13.6 Million | 43.82 Million | 43.82 Million | 45.02 Million | 50.16 Million | 44.23 Million |
Common Stock | 46.68 Thousand | 351.68 Thousand | 351.68 Thousand | 69.9 Thousand | 121.43 Thousand | 121.43 Thousand |
Retained Earnings | -59.92 Million | -94.6 Million | -94.6 Million | -92.33 Million | -89.62 Million | -89.62 Million |
Accumulated other comprehensive income | 1.03 Million | 1.28 Million | 1.28 Million | 1.74 Million | - | 44.93 Thousand |
Common Stock Equity | 13.6 Million | 43.82 Million | 43.82 Million | 45.02 Million | 50.16 Million | 44.23 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 35.59 Million | 43.19 Million | 43.19 Million | 42.05 Million | 49.89 Million | 39.7 Million |
Total Debt | 480 Thousand | 650 Thousand | 650 Thousand | 1.5 Million | 1.2 Million | 1.2 Million |
Net Debt | 248.39 Thousand | -237.08 Thousand | -237.08 Thousand | -241.9 Thousand | 1.16 Million | 1.15 Million |
DIM
TRICOMFRU
ACTG
CUBI-PE
SNLK
33637L