IDR 625.0
(9.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 217.62 Billion | 203.03 Billion | 205.42 Billion | 197.96 Billion | 129.3 Billion | 131.55 Billion |
Total Current Assets | 23.97 Billion | 25.68 Billion | 31.48 Billion | 21.07 Billion | 35.51 Billion | 33.36 Billion |
Cash And Short Term Investments | 21.12 Billion | 22.55 Billion | 30.59 Billion | 17.89 Billion | 27.43 Billion | 30.77 Billion |
Cash and Cash Equivalents | 21.12 Billion | 22.55 Billion | 30.59 Billion | 17.89 Billion | 25.43 Billion | 6.77 Billion |
Short Term Investments | - | - | - | - | 2 Billion | 24 Billion |
Net Receivables | 565.55 Million | 2.03 Billion | 360.89 Million | 905.66 Million | 7.36 Billion | 969.72 Million |
Inventory | 708.82 Million | 539.06 Million | 286.93 Million | 589.75 Million | 644.08 Million | 909.12 Million |
Other Current Assets | 1.58 Billion | 546.8 Million | 235.92 Million | 1.68 Billion | 71.46 Million | 706.1 Million |
Total Non-Current Assets | 193.64 Billion | 177.35 Billion | 173.94 Billion | 176.89 Billion | 93.78 Billion | 98.19 Billion |
Net PPE | 132.58 Billion | 118.18 Billion | 114.7 Billion | 117.51 Billion | 72.68 Billion | 78.08 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 58.93 Billion | 57.04 Billion | 57.11 Billion | 57.17 Billion | 18.46 Billion | 18.53 Billion |
Tax Assets | - | - | - | - | 2.42 Billion | 1.37 Billion |
Other Non Current Assets | 2.12 Billion | 2.12 Billion | 2.12 Billion | 2.2 Billion | 204.19 Million | 204.18 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 47.96 Billion | 53.36 Billion | 50.89 Billion | 55.74 Billion | 6.92 Billion | 7.92 Billion |
Total Current Liabilities | 13.76 Billion | 13.83 Billion | 8.46 Billion | 3.75 Billion | 4.18 Billion | 5.5 Billion |
Account Payables | 2.3 Billion | 1.29 Billion | 726.32 Million | 676.13 Million | 1.58 Billion | 1.7 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 228.12 Million | 8.52 Billion | 4.79 Billion | 4.11 Million | 70.17 Million | 71.09 Million |
Deferred Revenue | 540 Million | 1.02 Billion | 1.24 Billion | 1.72 Billion | 867.33 Million | 885.42 Million |
Other Current Liabilities | 10.69 Billion | 2.99 Billion | 1.7 Billion | 1.34 Billion | 1.65 Billion | 2.84 Billion |
Total Non Current Liabilities | 34.2 Billion | 39.52 Billion | 42.42 Billion | 51.99 Billion | 2.74 Billion | 2.42 Billion |
Long-Term Debt | 26.49 Billion | 31.99 Billion | 34.16 Billion | 41.82 Billion | 81.38 Million | 106.56 Million |
Deferred Revenue Non Current | -6.4 Billion | - | -1.00 | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.7 Billion | 1.51 Billion | 1.82 Billion | 1.5 Billion | 2.66 Billion | 2.32 Billion |
Other Liabilities | - | - | 1.00 | - | 1.00 | - |
Total Equity | 169.66 Billion | 149.67 Billion | 154.52 Billion | 142.22 Billion | 122.37 Billion | 123.62 Billion |
Stock Holders Equity | 169.66 Billion | 149.67 Billion | 154.52 Billion | 142.22 Billion | 122.37 Billion | 123.62 Billion |
Common Stock | 45 Billion | 45 Billion | 45 Billion | 30 Billion | 30 Billion | 30 Billion |
Retained Earnings | 9.39 Billion | 6.3 Billion | 11.25 Billion | 18.55 Billion | 2.28 Billion | 3.54 Billion |
Accumulated other comprehensive income | 92.08 Billion | 75.19 Billion | 75.09 Billion | 74.99 Billion | 71.41 Billion | 71.41 Billion |
Common Stock Equity | 169.66 Billion | 149.67 Billion | 154.52 Billion | 142.22 Billion | 122.37 Billion | 123.62 Billion |
Capital Lease Obligation | 32.58 Billion | 31.99 Billion | 34.16 Billion | 41.82 Billion | 81.38 Million | 106.56 Million |
Total Investments | 58.93 Billion | 57.04 Billion | 57.11 Billion | 57.17 Billion | 20.46 Billion | 42.53 Billion |
Total Debt | 26.72 Billion | 40.51 Billion | 38.95 Billion | 41.82 Billion | 151.56 Million | 177.65 Million |
Net Debt | 5.59 Billion | 17.96 Billion | 8.36 Billion | 23.93 Billion | -25.28 Billion | -6.59 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 213.61 Billion | 211.22 Billion | 210.58 Billion | 217.62 Billion | 217.62 Billion | 190.89 Billion |
Total Current Assets | 24.71 Billion | 20.34 Billion | 17.6 Billion | 23.97 Billion | 23.97 Billion | 21.31 Billion |
Cash And Short Term Investments | 18.78 Billion | 16.46 Billion | 15.12 Billion | 21.12 Billion | 21.12 Billion | 17.12 Billion |
Cash and Cash Equivalents | 18.78 Billion | 16.46 Billion | 15.12 Billion | 21.12 Billion | 21.12 Billion | 17.12 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.05 Billion | 2.03 Billion | 852.08 Million | 736.31 Million | 736.31 Million | 1.24 Billion |
Inventory | 653.19 Million | 839.47 Million | 761.03 Million | 708.82 Million | 708.82 Million | 556.55 Million |
Other Current Assets | 1.22 Billion | 1 Billion | 868.8 Million | 1.41 Billion | 1.41 Billion | 2.38 Billion |
Total Non-Current Assets | 188.9 Billion | 190.87 Billion | 192.98 Billion | 193.64 Billion | 193.64 Billion | 169.57 Billion |
Net PPE | 127.92 Billion | 129.87 Billion | 131.95 Billion | 132.58 Billion | 132.58 Billion | 110.45 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 58.84 Billion | 58.87 Billion | 58.9 Billion | 58.93 Billion | 58.93 Billion | 56.99 Billion |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.12 Billion | 2.12 Billion | 2.12 Billion | 2.12 Billion | 2.12 Billion | 2.12 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 46.04 Billion | 45.82 Billion | 43.24 Billion | 47.96 Billion | 47.96 Billion | 44.61 Billion |
Total Current Liabilities | 11.84 Billion | 11.62 Billion | 9.04 Billion | 13.76 Billion | 13.76 Billion | 11.28 Billion |
Account Payables | 2.4 Billion | 1.96 Billion | 1.55 Billion | 2.3 Billion | 2.3 Billion | 2.01 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.74 Billion | 179.23 Million | 2.55 Billion | 6.32 Billion | 6.32 Billion | 5.27 Billion |
Deferred Revenue | 591.64 Million | 746.56 Million | 901.49 Million | 540 Million | 540 Million | 588.03 Million |
Other Current Liabilities | 5.1 Billion | 8.73 Billion | 4.03 Billion | 4.59 Billion | 4.59 Billion | 3.41 Billion |
Total Non Current Liabilities | 34.2 Billion | 34.2 Billion | 34.2 Billion | 34.2 Billion | 34.2 Billion | 33.32 Billion |
Long-Term Debt | - | 26.49 Billion | 26.49 Billion | 26.49 Billion | 26.49 Billion | 25.79 Billion |
Deferred Revenue Non Current | - | -6.4 Billion | - | - | - | -1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 27.79 Billion | 7.7 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.51 Billion |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 167.56 Billion | 165.39 Billion | 167.34 Billion | 169.66 Billion | 169.66 Billion | 146.28 Billion |
Stock Holders Equity | 167.56 Billion | 165.39 Billion | 167.34 Billion | 169.66 Billion | 169.66 Billion | 146.28 Billion |
Common Stock | 45 Billion | 45 Billion | 45 Billion | 45 Billion | 45 Billion | 45 Billion |
Retained Earnings | 6.9 Billion | 5.12 Billion | 6.77 Billion | 9.09 Billion | 9.09 Billion | 2.8 Billion |
Accumulated other comprehensive income | 400 Million | 92.08 Billion | 300 Million | 300 Million | 92.38 Billion | 300 Million |
Common Stock Equity | 167.56 Billion | 165.39 Billion | 167.34 Billion | 169.66 Billion | 169.66 Billion | 146.28 Billion |
Capital Lease Obligation | - | 29.67 Billion | 26.49 Billion | 26.49 Billion | 26.49 Billion | 25.79 Billion |
Total Investments | 58.84 Billion | 58.87 Billion | 58.9 Billion | 58.93 Billion | 58.93 Billion | 56.99 Billion |
Total Debt | 3.74 Billion | 26.67 Billion | 29.04 Billion | 32.81 Billion | 32.81 Billion | 31.06 Billion |
Net Debt | -15.03 Billion | 10.2 Billion | 13.92 Billion | 11.69 Billion | 11.69 Billion | 13.94 Billion |
33637L
ALNEV
DIM
603527
PTTEP
CUBI-PE