EUR 3.72
(-2.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 50.57 Million | 50.37 Million | 45.54 Million | 51 Million | 42.7 Million | 34.36 Million |
Total Current Assets | 39.34 Million | 39.69 Million | 35.42 Million | 33.12 Million | 22.99 Million | 23.95 Million |
Cash And Short Term Investments | 7.61 Million | 6.59 Million | 10.15 Million | 11.98 Million | 5.64 Million | 4.63 Million |
Cash and Cash Equivalents | 7.61 Million | 6.59 Million | 10.15 Million | 11.98 Million | 5.64 Million | 4.63 Million |
Short Term Investments | - | - | - | - | 3000.00 | 1000.00 |
Net Receivables | 13.51 Million | 17.23 Million | 13.62 Million | 20.5 Million | 16.8 Million | 17.86 Million |
Inventory | - | 1.00 | 1.00 | - | 1.00 | - |
Other Current Assets | 18.21 Million | 15.85 Million | 11.65 Million | 635 Thousand | 542 Thousand | 1.45 Million |
Total Non-Current Assets | 11.23 Million | 10.68 Million | 10.11 Million | 17.88 Million | 19.71 Million | 9.33 Million |
Net PPE | 2.89 Million | 2.8 Million | 1.91 Million | 8.75 Million | 10.82 Million | 1.73 Million |
Good Will And Intangible Assets | 7.21 Million | 14.06 Million | 13.93 Million | 14.27 Million | 14.11 Million | 7.03 Million |
Good Will | 6.87 Million | 6.87 Million | 6.87 Million | 6.95 Million | 6.96 Million | 6.87 Million |
Intangible Assets | 337 Thousand | 7.18 Million | 7.06 Million | 7.31 Million | 7.14 Million | 152 Thousand |
Long-Term Investments | 1.12 Million | 700 Thousand | 1.14 Million | 1.15 Million | 1.09 Million | 571 Thousand |
Tax Assets | 1000.00 | 663 Thousand | 508 Thousand | 663 Thousand | 644 Thousand | 620 Thousand |
Other Non Current Assets | - | -7.54 Million | -7.38 Million | -6.95 Million | -6.96 Million | -620 Thousand |
Other Assets | - | - | - | 1.00 | - | 1.07 Million |
Total Liabilities | 26.99 Million | 29.06 Million | 26.18 Million | 33.12 Million | 25.01 Million | 17.24 Million |
Total Current Liabilities | 20.33 Million | 22.65 Million | 15.73 Million | 18.03 Million | 16.58 Million | 15.92 Million |
Account Payables | 8.87 Million | 9.8 Million | 7.87 Million | 5.44 Million | 5.4 Million | 14.59 Million |
Tax Payables | 3.13 Million | 2.89 Million | 2.9 Million | 2.83 Million | 3.7 Million | 57 Thousand |
Short Term Debt | 3.24 Million | 2.84 Million | 3.15 Million | 2.68 Million | 2.24 Million | 351 Thousand |
Deferred Revenue | 333 Thousand | 2.16 Million | 797 Thousand | 429 Thousand | 256 Thousand | -351 Thousand |
Other Current Liabilities | 7.88 Million | 7.83 Million | 3.9 Million | 9.47 Million | 8.67 Million | 1.33 Million |
Total Non Current Liabilities | 6.65 Million | 6.41 Million | 10.44 Million | 15.09 Million | 8.42 Million | 328 Thousand |
Long-Term Debt | 5.11 Million | 4.86 Million | 9.14 Million | 8.58 Million | 402 Thousand | 328 Thousand |
Deferred Revenue Non Current | - | - | - | - | 7.26 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.54 Million | 1.54 Million | 1.3 Million | 6.5 Million | 758 Thousand | -328 Thousand |
Other Liabilities | - | - | - | - | 1.00 | 994 Thousand |
Total Equity | 23.58 Million | 21.31 Million | 19.35 Million | 17.87 Million | 17.69 Million | 17.11 Million |
Stock Holders Equity | 23.58 Million | 21.31 Million | 19.35 Million | 17.82 Million | 17.55 Million | 17.11 Million |
Common Stock | 528 Thousand | 513 Thousand | 504 Thousand | 495 Thousand | 495 Thousand | 495 Thousand |
Retained Earnings | 1.2 Million | 2.05 Million | 1.07 Million | 10 Thousand | 490 Thousand | 3.39 Million |
Accumulated other comprehensive income | 10.21 Million | 7.89 Million | 5.97 Million | 4.49 Million | 4.22 Million | 250 Thousand |
Common Stock Equity | 23.58 Million | 21.31 Million | 19.35 Million | 17.82 Million | 17.55 Million | 17.11 Million |
Capital Lease Obligation | 499 Thousand | 813 Thousand | 5.36 Million | 5.22 Million | 7.26 Million | - |
Total Investments | 1.12 Million | 700 Thousand | 1.14 Million | 1.15 Million | 1.1 Million | 572 Thousand |
Total Debt | 8.85 Million | 8.52 Million | 9.14 Million | 16.5 Million | 9.91 Million | 678 Thousand |
Net Debt | 1.23 Million | 1.93 Million | -1 Million | 4.51 Million | 4.26 Million | -3.95 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 48.54 Million | 50.57 Million | 50.57 Million | 47.9 Million | 50.37 Million | 50.37 Million |
Total Current Assets | 37.66 Million | 39.34 Million | 39.34 Million | 36.75 Million | 39.69 Million | 39.69 Million |
Cash And Short Term Investments | 7.13 Million | 7.61 Million | 7.61 Million | 4.53 Million | 6.59 Million | 6.59 Million |
Cash and Cash Equivalents | 7.13 Million | 7.61 Million | 7.61 Million | 4.53 Million | 6.59 Million | 6.59 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.87 Million | 13.51 Million | 13.51 Million | 15.74 Million | 17.23 Million | 17.23 Million |
Inventory | 805 Thousand | - | - | - | 1.00 | 1.00 |
Other Current Assets | 17.84 Million | 18.21 Million | 18.21 Million | 16.48 Million | 15.85 Million | 15.85 Million |
Total Non-Current Assets | 10.87 Million | 11.23 Million | 11.23 Million | 11.14 Million | 10.68 Million | 10.68 Million |
Net PPE | 2.61 Million | 2.89 Million | 2.89 Million | 2.88 Million | 2.8 Million | 2.8 Million |
Good Will And Intangible Assets | 7.18 Million | 7.21 Million | 7.21 Million | 7.2 Million | 14.06 Million | 14.06 Million |
Good Will | 6.87 Million | 6.87 Million | 6.87 Million | 6.87 Million | 6.87 Million | 6.87 Million |
Intangible Assets | 308 Thousand | 337 Thousand | 337 Thousand | 322 Thousand | 7.18 Million | 7.18 Million |
Long-Term Investments | 1.07 Million | 1.12 Million | 1.12 Million | 1.05 Million | 700 Thousand | 700 Thousand |
Tax Assets | - | 1000.00 | - | 10.08 Million | 663 Thousand | 663 Thousand |
Other Non Current Assets | - | - | 1000.00 | -10.08 Million | -7.54 Million | -7.54 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 24.02 Million | 26.99 Million | 26.99 Million | 25.67 Million | 29.06 Million | 29.06 Million |
Total Current Liabilities | 17.8 Million | 20.33 Million | 20.33 Million | 18.15 Million | 22.65 Million | 22.65 Million |
Account Payables | 7.25 Million | 8.87 Million | 8.87 Million | 9.11 Million | 9.8 Million | 9.8 Million |
Tax Payables | - | 3.13 Million | 3.13 Million | 2.21 Million | 2.89 Million | 2.89 Million |
Short Term Debt | 3.2 Million | 3.24 Million | 3.24 Million | 2.07 Million | 2.84 Million | 2.84 Million |
Deferred Revenue | 426 Thousand | 333 Thousand | 333 Thousand | 418 Thousand | 2.16 Million | 2.16 Million |
Other Current Liabilities | 6.92 Million | 7.88 Million | 7.88 Million | 6.53 Million | 7.83 Million | 7.83 Million |
Total Non Current Liabilities | 6.22 Million | 6.65 Million | 6.65 Million | 7.52 Million | 6.41 Million | 6.41 Million |
Long-Term Debt | 4.44 Million | 5.11 Million | 5.11 Million | 6.15 Million | 4.86 Million | 4.86 Million |
Deferred Revenue Non Current | 366 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.27 Million | 1.54 Million | 1.54 Million | 1.36 Million | 1.54 Million | 1.54 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 24.51 Million | 23.58 Million | 23.58 Million | 22.22 Million | 21.31 Million | 21.31 Million |
Stock Holders Equity | 24.51 Million | 23.58 Million | 23.58 Million | 22.22 Million | 21.31 Million | 21.31 Million |
Common Stock | 528 Thousand | 528 Thousand | 528 Thousand | 528 Thousand | 513 Thousand | 513 Thousand |
Retained Earnings | - | 1.2 Million | 1.2 Million | 957 Thousand | 2.05 Million | 2.05 Million |
Accumulated other comprehensive income | 16.93 Million | 10.21 Million | 10.21 Million | 8.85 Million | 7.89 Million | 7.89 Million |
Common Stock Equity | 24.51 Million | 23.58 Million | 23.58 Million | 22.22 Million | 21.31 Million | 21.31 Million |
Capital Lease Obligation | - | 499 Thousand | 499 Thousand | 672 Thousand | 813 Thousand | 813 Thousand |
Total Investments | 1.07 Million | 1.12 Million | 1.12 Million | 1.05 Million | 700 Thousand | 700 Thousand |
Total Debt | 7.65 Million | 8.85 Million | 8.85 Million | 8.9 Million | 8.52 Million | 8.52 Million |
Net Debt | 513 Thousand | 1.23 Million | 1.23 Million | 4.37 Million | 1.93 Million | 1.93 Million |
PARTNE1
3443
PARR
0QL7
AHWSF
8267