EUR 0.79
(6.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 83.08 Million | 152.73 Million | 182.45 Million | 111.69 Million | 113.97 Million | 99.84 Million |
Total Current Assets | 20.64 Million | 75.14 Million | 90.65 Million | 53.28 Million | 56.84 Million | 53.11 Million |
Cash And Short Term Investments | 6.19 Million | 10.5 Million | 16.75 Million | 23.12 Million | 9.14 Million | 36.19 Million |
Cash and Cash Equivalents | 6.19 Million | 9.83 Million | 13.07 Million | 23.12 Million | 9.14 Million | 36.09 Million |
Short Term Investments | - | 667 Thousand | 3.68 Million | 12.08 Million | -10.2 Million | 101.08 Thousand |
Net Receivables | 5.1 Million | 40.12 Million | 50.13 Million | 4.11 Million | 14.41 Million | 1.41 Million |
Inventory | 8.31 Million | 15.33 Million | 12.28 Million | 15.58 Million | 33.1 Million | 14.42 Million |
Other Current Assets | 1.03 Million | 3.37 Million | 2.02 Million | 100 Thousand | 184.14 Thousand | 660.76 Thousand |
Total Non-Current Assets | 62.43 Million | 77.59 Million | 91.8 Million | 58.4 Million | 57.13 Million | 46.72 Million |
Net PPE | 24.3 Million | 29.35 Million | 31.49 Million | 22.55 Million | 23.6 Million | 19.55 Million |
Good Will And Intangible Assets | 7.44 Million | 18.19 Million | 30.03 Million | 7.49 Million | 7.27 Million | 921.13 Thousand |
Good Will | 6.8 Million | 12.08 Million | 23.37 Million | 7.15 Million | 7.05 Million | 832.63 Thousand |
Intangible Assets | 641.4 Thousand | 6.1 Million | 6.66 Million | 339.3 Thousand | 222.87 Thousand | 88.49 Thousand |
Long-Term Investments | 30.68 Million | 29.38 Million | 26.58 Million | 38.55 Million | 36.45 Million | 26.14 Million |
Tax Assets | 305.00 | 1.00 | 2.00 | -38.55 Million | -36.45 Million | 1.00 |
Other Non Current Assets | -305.00 | 667 Thousand | 3.68 Million | 28.35 Million | 26.24 Million | 101.08 Thousand |
Other Assets | 1.00 | 1.00 | - | - | 1.00 | 1.00 |
Total Liabilities | 37.15 Million | 105.99 Million | 107.13 Million | 37.18 Million | 40.9 Million | 29.78 Million |
Total Current Liabilities | 11.15 Million | 77.08 Million | 67.41 Million | 9.47 Million | 9.03 Million | 11.12 Million |
Account Payables | 3.97 Million | 19.28 Million | 11.53 Million | 2.15 Million | 1.42 Million | 831.95 Thousand |
Tax Payables | 1.58 Million | 322.62 Thousand | 517.41 Thousand | 289.37 Thousand | 943.04 Thousand | 5.44 Million |
Short Term Debt | 1.97 Million | 25.37 Million | 21.19 Million | 1.75 Million | 1.72 Million | 981.11 Thousand |
Deferred Revenue | 1.39 Million | 20.96 Million | 28.55 Million | 4.86 Million | 4.85 Million | 5.44 Million |
Other Current Liabilities | 3.81 Million | 11.47 Million | 6.13 Million | 704.14 Thousand | 1.03 Million | 3.86 Million |
Total Non Current Liabilities | 25.99 Million | 28.9 Million | 39.71 Million | 27.71 Million | 31.86 Million | 18.65 Million |
Long-Term Debt | 19.22 Million | 19.06 Million | 24.62 Million | 17.24 Million | 19.23 Million | 15.32 Million |
Deferred Revenue Non Current | - | - | - | - | 3.57 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.76 Million | 9.84 Million | 15.09 Million | 10.47 Million | 9.01 Million | 3.33 Million |
Other Liabilities | -0.00 | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Equity | 45.92 Million | 46.73 Million | 75.32 Million | 74.5 Million | 73.07 Million | 70.06 Million |
Stock Holders Equity | 44.37 Million | 44.88 Million | 71.71 Million | 72.4 Million | 71.41 Million | 69.23 Million |
Common Stock | 6.41 Million | 6.41 Million | 6.41 Million | 6.41 Million | 6.41 Million | 6.41 Million |
Retained Earnings | 37.64 Million | 38.28 Million | 65.34 Million | 66.03 Million | 64.96 Million | 62.78 Million |
Accumulated other comprehensive income | 312.51 Thousand | 186.06 Thousand | -80 Thousand | -44.81 Thousand | 37 Thousand | 37.44 Thousand |
Common Stock Equity | 44.37 Million | 44.88 Million | 71.71 Million | 72.4 Million | 71.41 Million | 69.23 Million |
Capital Lease Obligation | 2.29 Million | 1.11 Million | - | - | 453.01 Thousand | 4859.00 |
Total Investments | 30.68 Million | 30.05 Million | 30.27 Million | 28.35 Million | 26.24 Million | 26.24 Million |
Total Debt | 21.19 Million | 44.43 Million | 45.82 Million | 18.99 Million | 20.95 Million | 16.3 Million |
Net Debt | 15 Million | 34.59 Million | 32.74 Million | -4.13 Million | 11.8 Million | -19.79 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 84.17 Million | 84.17 Million | 83.08 Million | 83.08 Million | 83.08 Million | 86.79 Million |
Total Current Assets | 48.2 Million | 48.2 Million | 20.64 Million | 20.64 Million | 23.89 Million | 26.48 Million |
Cash And Short Term Investments | 29.62 Million | 29.62 Million | 6.19 Million | 6.19 Million | 6.19 Million | 7.46 Million |
Cash and Cash Equivalents | 29.62 Million | 29.62 Million | 6.19 Million | 6.19 Million | 6.19 Million | 6.8 Million |
Short Term Investments | - | - | - | - | - | 667 Thousand |
Net Receivables | 8.47 Million | 8.47 Million | 5.1 Million | 5.1 Million | 7.94 Million | 7.9 Million |
Inventory | 8.51 Million | 8.54 Million | 8.31 Million | 8.31 Million | 8.31 Million | 7.26 Million |
Other Current Assets | 1.56 Million | 1.56 Million | 1.03 Million | 1.03 Million | 1.43 Million | 485 Thousand |
Total Non-Current Assets | 35.96 Million | 35.96 Million | 62.43 Million | 62.43 Million | 59.18 Million | 60.3 Million |
Net PPE | 23.1 Million | 20.31 Million | 24.3 Million | 24.3 Million | 21.59 Million | 25.01 Million |
Good Will And Intangible Assets | 6.85 Million | 6.85 Million | 7.44 Million | 7.44 Million | 7.44 Million | 7.4 Million |
Good Will | 6.12 Million | 6.12 Million | 6.8 Million | 6.8 Million | 6.8 Million | 7.07 Million |
Intangible Assets | 736 Thousand | 736 Thousand | 641.4 Thousand | 641.4 Thousand | 641.4 Thousand | 332 Thousand |
Long-Term Investments | 6 Million | 6 Million | 30.68 Million | 30.68 Million | 27.44 Million | 27.21 Million |
Tax Assets | -6 Million | - | 305.00 | 305.00 | - | - |
Other Non Current Assets | 6 Million | 2.79 Million | -304.00 | -305.00 | 2.7 Million | 667 Thousand |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 33.3 Million | 33.3 Million | 37.15 Million | 37.15 Million | 37.15 Million | 40.49 Million |
Total Current Liabilities | 11.53 Million | 11.53 Million | 11.15 Million | 11.15 Million | 11.15 Million | 10.24 Million |
Account Payables | 2.98 Million | 2.98 Million | 3.97 Million | 3.97 Million | 3.97 Million | 3.37 Million |
Tax Payables | - | - | 1.58 Million | 1.58 Million | - | 1.46 Million |
Short Term Debt | 1.87 Million | 1.87 Million | 1.97 Million | 1.97 Million | 1.97 Million | 1.21 Million |
Deferred Revenue | 5.14 Million | 4.17 Million | 1.39 Million | 1.39 Million | - | 3.93 Million |
Other Current Liabilities | 1.53 Million | 6.67 Million | 3.81 Million | 3.81 Million | 5.21 Million | 1.71 Million |
Total Non Current Liabilities | 21.77 Million | 21.77 Million | 25.99 Million | 25.99 Million | 25.99 Million | 30.25 Million |
Long-Term Debt | 14.79 Million | 14.79 Million | 19.22 Million | 19.22 Million | 20.81 Million | 21.27 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.98 Million | 6.98 Million | 6.76 Million | 6.76 Million | 5.18 Million | 8.97 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 50.86 Million | 50.86 Million | 45.92 Million | 45.92 Million | 45.92 Million | 46.29 Million |
Stock Holders Equity | 49.65 Million | 49.65 Million | 44.37 Million | 44.37 Million | 44.37 Million | 44.98 Million |
Common Stock | 6.41 Million | 6.41 Million | 6.41 Million | 6.41 Million | 6.41 Million | 6.41 Million |
Retained Earnings | 42.92 Million | 42.92 Million | 37.64 Million | 37.64 Million | 37.64 Million | 38.13 Million |
Accumulated other comprehensive income | 319.99 Thousand | 319.99 Thousand | 312.51 Thousand | 312.51 Thousand | 312.51 Thousand | 436 Thousand |
Common Stock Equity | 49.65 Million | 49.65 Million | 44.37 Million | 44.37 Million | 44.37 Million | 44.98 Million |
Capital Lease Obligation | 841 Thousand | 841 Thousand | 2.29 Million | 2.29 Million | 2.29 Million | 871 Thousand |
Total Investments | 6 Million | 6 Million | 30.68 Million | 30.68 Million | 27.44 Million | 27.88 Million |
Total Debt | 16.66 Million | 16.66 Million | 21.19 Million | 21.19 Million | 22.78 Million | 22.49 Million |
Net Debt | -12.96 Million | -12.96 Million | 15 Million | 15 Million | 16.59 Million | 15.68 Million |
3443
PARR
RVTY
AHWSF
8267
ALMII