EUR 3.55
(-2.74%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 35.81 Million | 34.75 Million | 49.38 Million | 25.28 Million | 16.12 Million | 18.14 Million |
Total Current Assets | 31.8 Million | 31.51 Million | 47.53 Million | 23.38 Million | 14.39 Million | 17.32 Million |
Cash And Short Term Investments | 19.5 Million | 21.67 Million | 39.25 Million | 16.39 Million | 7.75 Million | 12.83 Million |
Cash and Cash Equivalents | 19.5 Million | 21.47 Million | 39.01 Million | 16.31 Million | 7.61 Million | 12.73 Million |
Short Term Investments | 123 Thousand | 200 Thousand | 241 Thousand | 83 Thousand | 141 Thousand | 94 Thousand |
Net Receivables | 10.96 Million | 8.5 Million | 7.44 Million | 6.1 Million | 5.34 Million | 4.03 Million |
Inventory | 102 Thousand | 1.33 Million | 844 Thousand | 1.00 | 1.29 Million | 1.00 |
Other Current Assets | 1.22 Million | 1000.00 | -1000.00 | -1000.00 | -1000.00 | -1000.00 |
Total Non-Current Assets | 4 Million | 3.24 Million | 1.84 Million | 1.89 Million | 1.73 Million | 825 Thousand |
Net PPE | 1.91 Million | 1.97 Million | 1.51 Million | 1.6 Million | 1.5 Million | 555 Thousand |
Good Will And Intangible Assets | 1.74 Million | 963 Thousand | 72 Thousand | 57 Thousand | 22 Thousand | 93 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.74 Million | 963 Thousand | 72 Thousand | 57 Thousand | 22 Thousand | 93 Thousand |
Long-Term Investments | 354 Thousand | 306 Thousand | -173 Thousand | -15 Thousand | -73 Thousand | -30 Thousand |
Tax Assets | -1001.00 | -306 Thousand | 436 Thousand | 246 Thousand | - | 206 Thousand |
Other Non Current Assets | 1000.00 | 307 Thousand | 1000.00 | 2000.00 | 279 Thousand | 1000.00 |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 46.22 Million | 42 Million | 44.44 Million | 36.64 Million | 14.84 Million | 9.05 Million |
Total Current Liabilities | 22.72 Million | 23.36 Million | 27.25 Million | 20.3 Million | 13.29 Million | 8.28 Million |
Account Payables | 3.8 Million | 3.67 Million | 3.12 Million | 2.59 Million | 1.76 Million | 1.02 Million |
Tax Payables | 774 Thousand | 390 Thousand | 422 Thousand | 144 Thousand | 232 Thousand | 12 Thousand |
Short Term Debt | 736 Thousand | 530 Thousand | 374 Thousand | 4.36 Million | 253 Thousand | 3000.00 |
Deferred Revenue | 7.33 Million | 8.1 Million | 23.76 Million | 13.34 Million | 11.27 Million | 4.73 Million |
Other Current Liabilities | 10.84 Million | 11.05 Million | 1000.00 | -2000.00 | 1000.00 | 2.53 Million |
Total Non Current Liabilities | 23.5 Million | 18.64 Million | 17.19 Million | 16.34 Million | 1.54 Million | 766 Thousand |
Long-Term Debt | 21.64 Million | 17.62 Million | 17.07 Million | 15.31 Million | 844 Thousand | - |
Deferred Revenue Non Current | 637 Thousand | - | -120 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1 Million | 744 Thousand | -1000.00 | 795 Thousand | 362 Thousand | 454 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -10.41 Million | -7.25 Million | 4.93 Million | -11.36 Million | 1.28 Million | 9.09 Million |
Stock Holders Equity | -10.41 Million | -7.25 Million | 4.93 Million | -11.36 Million | 1.28 Million | 9.09 Million |
Common Stock | 920 Thousand | 790 Thousand | 775 Thousand | 607 Thousand | 606 Thousand | 606 Thousand |
Retained Earnings | -22.98 Million | -20.21 Million | -19.29 Million | -12.8 Million | -7.98 Million | -15.28 Million |
Accumulated other comprehensive income | -108.23 Million | -94.32 Million | -82.09 Million | -64.77 Million | -52.16 Million | -1.03 Million |
Common Stock Equity | -10.41 Million | -7.25 Million | 4.93 Million | -11.36 Million | 1.28 Million | 9.09 Million |
Capital Lease Obligation | 637 Thousand | 1.27 Million | 874 Thousand | 347 Thousand | 844 Thousand | - |
Total Investments | 354 Thousand | 200 Thousand | 68 Thousand | 68 Thousand | 68 Thousand | 64 Thousand |
Total Debt | 23.01 Million | 18.15 Million | 17.44 Million | 4.36 Million | 844 Thousand | 3000.00 |
Net Debt | 3.5 Million | -3.32 Million | -21.56 Million | -11.94 Million | -6.77 Million | -12.73 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 32.8 Million | 35.81 Million | 35.81 Million | 22.55 Million | 34.75 Million | 34.75 Million |
Total Current Assets | 28.53 Million | 31.8 Million | 31.8 Million | 19.2 Million | 31.51 Million | 31.51 Million |
Cash And Short Term Investments | 15.99 Million | 19.5 Million | 19.5 Million | 8.46 Million | 21.67 Million | 21.67 Million |
Cash and Cash Equivalents | 15.99 Million | 19.5 Million | 19.5 Million | 8.34 Million | 21.47 Million | 21.47 Million |
Short Term Investments | - | 123 Thousand | 123 Thousand | 119 Thousand | 200 Thousand | 200 Thousand |
Net Receivables | 11.09 Million | 10.96 Million | 10.96 Million | 9.18 Million | 8.5 Million | 8.5 Million |
Inventory | 72 Thousand | 102 Thousand | 102 Thousand | - | 1.33 Million | 1.33 Million |
Other Current Assets | -1000.00 | 1.22 Million | 1.22 Million | 1.55 Million | 1000.00 | 1000.00 |
Total Non-Current Assets | 4.27 Million | 4 Million | 4 Million | 3.35 Million | 3.24 Million | 3.24 Million |
Net PPE | 1.85 Million | 1.91 Million | 1.91 Million | 1.59 Million | 1.97 Million | 1.97 Million |
Good Will And Intangible Assets | 2.06 Million | 1.74 Million | 1.74 Million | 1.45 Million | 963 Thousand | 963 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.06 Million | 1.74 Million | 1.74 Million | 1.45 Million | 963 Thousand | 963 Thousand |
Long-Term Investments | 355 Thousand | 354 Thousand | 354 Thousand | 304 Thousand | 306 Thousand | 306 Thousand |
Tax Assets | - | -1001.00 | -1001.00 | -304 Thousand | -306 Thousand | -306 Thousand |
Other Non Current Assets | - | 1000.00 | 1000.00 | 305 Thousand | 307 Thousand | 307 Thousand |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 54.81 Million | 46.22 Million | 46.22 Million | 38.4 Million | 42 Million | 42 Million |
Total Current Liabilities | 41.52 Million | 22.72 Million | 22.72 Million | 19.27 Million | 23.36 Million | 23.36 Million |
Account Payables | 4.92 Million | 3.8 Million | 3.8 Million | 3.03 Million | 3.67 Million | 3.67 Million |
Tax Payables | - | 774 Thousand | 774 Thousand | 447 Thousand | 390 Thousand | 390 Thousand |
Short Term Debt | 19.74 Million | 736 Thousand | 736 Thousand | 529 Thousand | 530 Thousand | 530 Thousand |
Deferred Revenue | 7.91 Million | 7.33 Million | 7.33 Million | 15.71 Million | 8.1 Million | 8.1 Million |
Other Current Liabilities | 8.93 Million | 10.84 Million | 10.84 Million | -1000.00 | 11.05 Million | 11.05 Million |
Total Non Current Liabilities | 13.28 Million | 23.5 Million | 23.5 Million | 19.12 Million | 18.64 Million | 18.64 Million |
Long-Term Debt | 11.48 Million | 21.64 Million | 21.64 Million | 18.04 Million | 17.62 Million | 17.62 Million |
Deferred Revenue Non Current | 570 Thousand | 637 Thousand | 637 Thousand | 809 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 983.99 Thousand | 1 Million | 1 Million | 2000.00 | 744 Thousand | 744 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -22 Million | -10.41 Million | -10.41 Million | -15.84 Million | -7.25 Million | -7.25 Million |
Stock Holders Equity | -22 Million | -10.41 Million | -10.41 Million | -15.84 Million | -7.25 Million | -7.25 Million |
Common Stock | 921 Thousand | 920 Thousand | 920 Thousand | 790 Thousand | 790 Thousand | 790 Thousand |
Retained Earnings | - | -22.98 Million | -22.98 Million | -10.08 Million | -20.21 Million | -20.21 Million |
Accumulated other comprehensive income | -215.3 Million | -108.23 Million | -108.23 Million | -102.83 Million | -94.32 Million | -94.32 Million |
Common Stock Equity | -22 Million | -10.41 Million | -10.41 Million | -15.84 Million | -7.25 Million | -7.25 Million |
Capital Lease Obligation | - | 637 Thousand | 637 Thousand | 1.04 Million | 1.27 Million | 1.27 Million |
Total Investments | 355 Thousand | 354 Thousand | 354 Thousand | 119 Thousand | 200 Thousand | 200 Thousand |
Total Debt | 31.23 Million | 23.01 Million | 23.01 Million | 18.57 Million | 18.15 Million | 18.15 Million |
Net Debt | 15.24 Million | 3.5 Million | 3.5 Million | 10.22 Million | -3.32 Million | -3.32 Million |
4932
CBTN
DAY
3799
INFA
TEXINFRA