USD 26.07
(-3.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 5.2 Billion | 4.97 Billion | 4.98 Billion | 5.07 Billion | 5.05 Billion |
Total Current Assets | 1.75 Billion | 1.39 Billion | 1.17 Billion | 965.12 Million | 731.85 Million |
Cash And Short Term Investments | 992.27 Million | 716.13 Million | 496.42 Million | 362.73 Million | 173.4 Million |
Cash and Cash Equivalents | 732.44 Million | 497.87 Million | 456.37 Million | 344 Million | 172.22 Million |
Short Term Investments | 259.82 Million | 218.25 Million | 40.04 Million | 18.72 Million | 1.18 Million |
Net Receivables | 579.93 Million | 549.98 Million | 541.53 Million | 510.36 Million | 466.31 Million |
Inventory | - | 1.00 | - | 1.00 | 1.00 |
Other Current Assets | 180.38 Million | 132.63 Million | 133.83 Million | 92.02 Million | 92.13 Million |
Total Non-Current Assets | 3.44 Billion | 3.57 Billion | 3.81 Billion | 4.1 Billion | 4.31 Billion |
Net PPE | 207.06 Million | 228.3 Million | 252.19 Million | 264.52 Million | 282.37 Million |
Good Will And Intangible Assets | 3.04 Billion | 3.16 Billion | 3.4 Billion | 3.7 Billion | 3.9 Billion |
Good Will | 2.36 Billion | 2.33 Billion | 2.38 Billion | 2.41 Billion | 2.36 Billion |
Intangible Assets | 687.17 Million | 827.99 Million | 1.02 Billion | 1.28 Billion | 1.54 Billion |
Long-Term Investments | 17.39 Million | - | 1.71 Million | 4.21 Million | 4.16 Million |
Tax Assets | 15.23 Million | 13.07 Million | 13.19 Million | 8.41 Million | 3.64 Million |
Other Non Current Assets | 160.98 Million | 165.73 Million | 139.15 Million | 124.47 Million | 123.05 Million |
Other Assets | - | - | - | - | - |
Total Liabilities | 2.98 Billion | 2.91 Billion | 3 Billion | 3.9 Billion | 3.75 Billion |
Total Current Liabilities | 1.05 Billion | 963.45 Million | 941.61 Million | 860.58 Million | 825.03 Million |
Account Payables | 18.05 Million | 38 Million | 41.75 Million | 32.96 Million | 26.51 Million |
Tax Payables | 4.3 Million | 3.75 Million | 7.21 Million | 28.91 Million | 23.2 Million |
Short Term Debt | 35.16 Million | 36.26 Million | 32.56 Million | 42.22 Million | 38.87 Million |
Deferred Revenue | 767.24 Million | 676.47 Million | 613.33 Million | 549.88 Million | 525.7 Million |
Other Current Liabilities | 232.92 Million | 212.72 Million | 253.95 Million | 235.5 Million | 233.93 Million |
Total Non Current Liabilities | 1.93 Billion | 1.95 Billion | 2.06 Billion | 3.04 Billion | 2.93 Billion |
Long-Term Debt | 1.8 Billion | 1.87 Billion | 1.89 Billion | 2.83 Billion | 2.66 Billion |
Deferred Revenue Non Current | 19.48 Million | 23 Million | 28.65 Million | 20.7 Million | 28.05 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 88.23 Million | 34.53 Million | 27.61 Million | 68.57 Million | 53.62 Million |
Other Liabilities | 1.00 | - | - | - | - |
Total Equity | 2.21 Billion | 2.05 Billion | 1.98 Billion | 1.16 Billion | 1.29 Billion |
Stock Holders Equity | 2.21 Billion | 2.05 Billion | 1.98 Billion | 1.16 Billion | 1.29 Billion |
Common Stock | 2.95 Million | 2.83 Million | 2.78 Million | 220.02 Million | 219.74 Million |
Retained Earnings | -1.3 Billion | -1.18 Billion | -1.12 Billion | -1.02 Billion | -854.68 Million |
Accumulated other comprehensive income | -22.37 Million | -47.67 Million | 17.15 Million | 43.29 Million | 5.3 Million |
Common Stock Equity | 2.21 Billion | 2.05 Billion | 1.98 Billion | 1.16 Billion | 1.29 Billion |
Capital Lease Obligation | 46 Million | 72.69 Million | 81.02 Million | 79.59 Million | 83.96 Million |
Total Investments | 259.82 Million | 218.25 Million | 40.04 Million | 18.72 Million | 1.18 Million |
Total Debt | 1.88 Billion | 1.91 Billion | 1.93 Billion | 2.88 Billion | 2.69 Billion |
Net Debt | 1.15 Billion | 1.41 Billion | 1.47 Billion | 2.53 Billion | 2.52 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 5.17 Billion | 5.12 Billion | 5.08 Billion | 5.2 Billion | 5.2 Billion | 4.79 Billion |
Total Current Assets | 1.84 Billion | 1.7 Billion | 1.62 Billion | 1.75 Billion | 1.75 Billion | 1.35 Billion |
Cash And Short Term Investments | 1.24 Billion | 1.12 Billion | 1.11 Billion | 992.27 Million | 992.27 Million | 869.09 Million |
Cash and Cash Equivalents | 932.57 Million | 798.46 Million | 855.06 Million | 732.44 Million | 732.44 Million | 612.1 Million |
Short Term Investments | 307.55 Million | 330.07 Million | 258.21 Million | 259.82 Million | 259.82 Million | 256.98 Million |
Net Receivables | 278.99 Million | 401.91 Million | 360.67 Million | 579.93 Million | 579.93 Million | 362.81 Million |
Inventory | - | 1.00 | - | - | - | 1.00 |
Other Current Assets | 321.9 Million | 175.28 Million | 149.07 Million | 180.38 Million | 180.38 Million | 125.05 Million |
Total Non-Current Assets | 3.33 Billion | 3.41 Billion | 3.46 Billion | 3.44 Billion | 3.44 Billion | 3.44 Billion |
Net PPE | 195.09 Million | 195.48 Million | 202.7 Million | 207.06 Million | 207.06 Million | 210.51 Million |
Good Will And Intangible Assets | 2.95 Billion | 2.96 Billion | 3 Billion | 3.04 Billion | 3.04 Billion | 3.06 Billion |
Good Will | 2.36 Billion | 2.34 Billion | 2.34 Billion | 2.36 Billion | 2.36 Billion | 2.34 Billion |
Intangible Assets | 584.8 Million | 618.75 Million | 652.15 Million | 687.17 Million | 687.17 Million | 720.23 Million |
Long-Term Investments | - | 8.83 Million | 13.07 Million | 17.39 Million | 17.39 Million | - |
Tax Assets | 15.1 Million | 15.41 Million | 15.32 Million | 15.23 Million | 15.23 Million | 16.42 Million |
Other Non Current Assets | 170.94 Million | 231.82 Million | 229.5 Million | 160.98 Million | 160.98 Million | 152.99 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 2.76 Billion | 2.79 Billion | 2.82 Billion | 2.98 Billion | 2.98 Billion | 2.75 Billion |
Total Current Liabilities | 847.05 Million | 878.87 Million | 896.68 Million | 1.05 Billion | 1.05 Billion | 817.49 Million |
Account Payables | 11.69 Million | 20.5 Million | 20.08 Million | 18.05 Million | 18.05 Million | 7.95 Million |
Tax Payables | 919 Thousand | 869 Thousand | 2.91 Million | 4.3 Million | 4.3 Million | 28.95 Million |
Short Term Debt | 34.01 Million | 33.58 Million | 34.45 Million | 35.16 Million | 35.16 Million | 35.11 Million |
Deferred Revenue | 651.44 Million | 685.73 Million | 708.56 Million | 767.24 Million | 767.24 Million | 599.67 Million |
Other Current Liabilities | 149.9 Million | 139.04 Million | 133.57 Million | 232.92 Million | 232.92 Million | 174.74 Million |
Total Non Current Liabilities | 1.91 Billion | 1.91 Billion | 1.92 Billion | 1.93 Billion | 1.93 Billion | 1.93 Billion |
Long-Term Debt | 1.83 Billion | 1.79 Billion | 1.8 Billion | 1.8 Billion | 1.8 Billion | 1.85 Billion |
Deferred Revenue Non Current | 11.91 Million | 11.8 Million | 13.5 Million | 19.48 Million | 19.48 Million | 14.69 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 49.49 Million | 86.44 Million | 88.06 Million | 88.23 Million | 88.23 Million | 41.58 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 2.4 Billion | 2.32 Billion | 2.26 Billion | 2.21 Billion | 2.21 Billion | 2.04 Billion |
Stock Holders Equity | 2.4 Billion | 2.32 Billion | 2.26 Billion | 2.21 Billion | 2.21 Billion | 2.04 Billion |
Common Stock | 3.05 Million | 3.02 Million | 2.99 Million | 2.95 Million | 2.95 Million | 2.91 Million |
Retained Earnings | -1.3 Billion | -1.29 Billion | -1.29 Billion | -1.3 Billion | -1.3 Billion | -1.37 Billion |
Accumulated other comprehensive income | -12.56 Million | -47.7 Million | -42.39 Million | -22.37 Million | -22.37 Million | -55.69 Million |
Common Stock Equity | 2.4 Billion | 2.32 Billion | 2.26 Billion | 2.21 Billion | 2.21 Billion | 2.04 Billion |
Capital Lease Obligation | 57.11 Million | 39.93 Million | 43.25 Million | 46 Million | 46 Million | 62.64 Million |
Total Investments | 307.55 Million | 330.07 Million | 258.21 Million | 259.82 Million | 259.82 Million | 256.98 Million |
Total Debt | 1.87 Billion | 1.87 Billion | 1.87 Billion | 1.88 Billion | 1.88 Billion | 1.89 Billion |
Net Debt | 937.55 Million | 1.07 Billion | 1.02 Billion | 1.15 Billion | 1.15 Billion | 1.27 Billion |
TEXINFRA
ALMDT
4932
6167
5590
3799