Median Technologies SA (ALMDT.PA)
EUR 3.55
(-2.74%)
EUR 3.55
(-2.74%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 22.22 Million | 23.67 Million | 20.54 Million | 13.47 Million | 8.95 Million | 6.34 Million |
| Cost of Revenue | 24.77 Million | -750 Thousand | 117 Thousand | 135 Thousand | 103 Thousand | 131 Thousand |
| Gross Profit | -2.55 Million | 24.42 Million | 20.43 Million | 13.34 Million | 8.84 Million | 6.2 Million |
| Operating Expenses | 46.34 Million | 47.59 Million | 31.84 Million | 22.06 Million | 16.73 Million | 21.52 Million |
| Selling, General and Administrative Expenses | 739 Thousand | 16.88 Million | 12.25 Million | 8.29 Million | 5.95 Million | 7.52 Million |
| Research and Development Expenses | - | 5.01 Million | 4.96 Million | 4.43 Million | 4.69 Million | 5.3 Million |
| Other Expenses | 68 Thousand | 30.71 Million | 19.58 Million | 13.76 Million | 10.78 Million | 13.99 Million |
| Cost and Expenses | 45.34 Million | 46.84 Million | 31.95 Million | 22.2 Million | 16.84 Million | 21.65 Million |
| Operating Income | -23 Million | -23.17 Million | -11.41 Million | -8.72 Million | -7.89 Million | -15.39 Million |
| Interest Expense | 2.1 Million | 1.27 Million | 1.18 Million | 788 Thousand | 94 Thousand | 5000.00 |
| Income Tax Expense | 76 Thousand | 521 Thousand | 437 Thousand | -8000.00 | 17 Thousand | -39 Thousand |
| Earnings before Tax | -22.9 Million | -19.69 Million | -18.85 Million | -12.8 Million | -7.97 Million | -15.32 Million |
| Net Income | -22.98 Million | -20.21 Million | -19.29 Million | -12.8 Million | -7.98 Million | -15.28 Million |
| Earnings Per Share Basic | -1.25 | -1.28 | -1.25 | -1.06 | -0.66 | -1.15 |
| Earnings Per Share Diluted | -1.25 | -1.28 | -1.25 | -1.06 | -0.66 | -1.15 |
| Weighted Average Shares Outstanding | 18.37 Million | 15.75 Million | 15.45 Million | 12.11 Million | 12.1 Million | 13.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.35 Million | 15.75 Million | 15.45 Million | 12.11 Million | 12.1 Million | 13.31 Million |
| Gross Margin | -0.11 | 1.03 | 0.99 | 0.99 | 0.99 | 0.98 |
| EBIT Margin | -0.88 | -0.94 | -0.51 | -0.61 | -0.82 | -2.30 |
| Profit Margin | -1.03 | -0.85 | -0.94 | -0.95 | -0.89 | -2.41 |
| EBITDA | -19.58 Million | -17.47 Million | -16.94 Million | -11.2 Million | -7.34 Million | -14.52 Million |
| Earnings Before Tax Margin | -1.04 | -0.98 | -0.56 | -0.65 | -0.88 | -2.43 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 10.93 Million | 11.38 Million | 22.22 Million | 11.32 Million | 23.67 Million | 10.94 Million |
| Cost of Revenue | 23.65 Million | 11.72 Million | 36.7 Million | 18.53 Million | -750 Thousand | 19.54 Million |
| Gross Profit | -12.71 Million | -343 Thousand | -14.47 Million | -7.2 Million | 24.42 Million | -8.59 Million |
| Operating Expenses | 4.86 Million | 11.58 Million | 8.53 Million | 3.9 Million | 47.59 Million | 3.81 Million |
| Selling, General and Administrative Expenses | 4.64 Million | 10.61 Million | - | 3.68 Million | - | 3.81 Million |
| Research and Development Expenses | - | 2.01 Million | - | 3.24 Million | - | 2.12 Million |
| Other Expenses | -220 Thousand | -1.04 Million | 68 Thousand | -211 Thousand | 30.71 Million | - |
| Cost and Expenses | 23.65 Million | 23.31 Million | 45.23 Million | 22.43 Million | 46.84 Million | 23.35 Million |
| Operating Income | -12.71 Million | -11.92 Million | -23 Million | -11.1 Million | -23.17 Million | -12.41 Million |
| Interest Expense | - | - | 1.87 Million | 789 Thousand | 1.27 Million | 742 Thousand |
| Income Tax Expense | 12.45 Million | 44 Thousand | 76 Thousand | 120 Thousand | 521 Thousand | 208 Thousand |
| Earnings before Tax | -12.44 Million | -12.93 Million | -22.9 Million | -9.96 Million | -19.69 Million | -11.12 Million |
| Net Income | -12.45 Million | -12.89 Million | -22.98 Million | -10.08 Million | -20.21 Million | -11.33 Million |
| Earnings Per Share Basic | -0.68 | -0.62 | - | -0.64 | - | -0.72 |
| Earnings Per Share Diluted | -0.68 | -0.62 | - | -0.64 | - | -0.72 |
| Weighted Average Shares Outstanding | 18.38 Million | 20.93 Million | 18.35 Million | 15.77 Million | 15.75 Million | 15.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.38 Million | 20.93 Million | 18.35 Million | 15.77 Million | 15.75 Million | 15.77 Million |
| Gross Margin | -1.16 | -0.03 | -0.65 | -0.64 | 1.03 | -0.79 |
| EBIT Margin | -1.08 | -1.05 | - | -0.94 | - | -1.10 |
| Profit Margin | -1.14 | -1.13 | -1.03 | -0.89 | -0.85 | -1.04 |
| EBITDA | -11.86 Million | -11.95 Million | - | -10.62 Million | - | -12.07 Million |
| Earnings Before Tax Margin | -1.16 | -1.05 | -1.04 | -0.98 | -0.98 | -1.13 |
4932
CBTN
DAY
3799
INFA
TEXINFRA