EUR 0.11
(-2.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 19.78 Million | 14.29 Million | 15.41 Million | 22.78 Million | 35.38 Million | 63.25 Million |
Cost of Revenue | 19.46 Million | 11.13 Million | 12.26 Million | 16.85 Million | 30.12 Million | 55.61 Million |
Gross Profit | 317 Thousand | 3.16 Million | 3.15 Million | 5.92 Million | 5.25 Million | 7.63 Million |
Operating Expenses | 1.66 Million | 5.8 Million | 7.37 Million | 7.4 Million | 40.51 Million | 30.12 Million |
Selling, General and Administrative Expenses | 2.42 Million | 2.55 Million | 3 Million | 8.35 Million | 14.22 Million | 20.16 Million |
Research and Development Expenses | 54 Thousand | 128 Thousand | 64 Thousand | 655 Thousand | 2.29 Million | 712 Thousand |
Other Expenses | -820 Thousand | 5.8 Million | 7.37 Million | -1.6 Million | 24 Million | 9.24 Million |
Cost and Expenses | 21.12 Million | 16.93 Million | 19.64 Million | 24.25 Million | 70.64 Million | 85.74 Million |
Operating Income | -1.34 Million | -2.64 Million | -4.06 Million | -1.47 Million | -35.26 Million | -22.48 Million |
Interest Expense | - | 26 Thousand | 46 Thousand | 346 Thousand | 546 Thousand | 778 Thousand |
Income Tax Expense | 58 Thousand | -11 Thousand | 253 Thousand | 43 Thousand | 94 Thousand | 198 Thousand |
Earnings before Tax | -2.34 Million | -1.51 Million | -8.99 Million | -3.38 Million | -36.37 Million | -22.79 Million |
Net Income | -2.61 Million | -1.5 Million | -9.24 Million | -3.42 Million | -36.47 Million | -23.38 Million |
Earnings Per Share Basic | -1.59 | -22.22 | -2110.48 | -41.27 Thousand | -1.73 Million | -1.67 Million |
Earnings Per Share Diluted | -1.59 | -22.22 | -2110.48 | -41.27 Thousand | -1.73 Million | -1.67 Million |
Weighted Average Shares Outstanding | 1.64 Million | 67.77 Thousand | 4381.00 | 83.00 | 21.00 | 14.00 |
Weighted Average Shares Outstanding (Diluted) | 1.64 Million | 67.77 Thousand | 4381.00 | 83.00 | 21.00 | 14.00 |
Gross Margin | 0.02 | 0.22 | 0.20 | 0.26 | 0.15 | 0.12 |
EBIT Margin | -0.09 | -0.17 | 0.02 | -0.13 | -0.88 | -0.32 |
Profit Margin | -0.13 | -0.11 | -0.60 | -0.15 | -1.03 | -0.37 |
EBITDA | -1.78 Million | -2.38 Million | -8.65 Million | -3.03 Million | -31.17 Million | -20.13 Million |
Earnings Before Tax Margin | -0.07 | -0.18 | -0.26 | -0.06 | -1.00 | -0.36 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 16.47 Million | 19.78 Million | 11.11 Million | 8.66 Million | 14.29 Million | 8.38 Million |
Cost of Revenue | 15.17 Million | 19.46 Million | 10.87 Million | 8.58 Million | 11.13 Million | 8.9 Million |
Gross Profit | 1.3 Million | 317 Thousand | 237 Thousand | 80 Thousand | 3.16 Million | -523 Thousand |
Operating Expenses | 902 Thousand | 1.66 Million | 1.19 Million | 465 Thousand | 5.8 Million | 435 Thousand |
Selling, General and Administrative Expenses | 1.23 Million | - | 1.43 Million | 1.04 Million | - | 1.31 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 335 Thousand | 820 Thousand | 240 Thousand | 579.99 Thousand | 5.8 Million | 878 Thousand |
Cost and Expenses | 16.07 Million | 21.12 Million | 12.07 Million | 9.05 Million | 16.93 Million | 9.34 Million |
Operating Income | 400 Thousand | -1.34 Million | -960 Thousand | -385 Thousand | -2.64 Million | -958 Thousand |
Interest Expense | - | - | - | 23 Thousand | 26 Thousand | 13 Thousand |
Income Tax Expense | 265 Thousand | 58 Thousand | 55 Thousand | 3000.00 | -11 Thousand | -27 Thousand |
Earnings before Tax | 838 Thousand | -2.34 Million | -1.93 Million | -407 Thousand | -1.51 Million | -1.13 Million |
Net Income | 180 Thousand | -2.61 Million | -2 Million | -604 Thousand | -1.5 Million | -1.07 Million |
Earnings Per Share Basic | 0.00 | - | -1.22 | -1.60 | - | -15.85 |
Earnings Per Share Diluted | 0.00 | - | -1.22 | -1.60 | - | -15.85 |
Weighted Average Shares Outstanding | 58.05 Million | 1.64 Million | 1.64 Million | 377.25 Thousand | 67.77 Thousand | 67.77 Thousand |
Weighted Average Shares Outstanding (Diluted) | 58.05 Million | 1.64 Million | 1.64 Million | 377.25 Thousand | 67.77 Thousand | 67.77 Thousand |
Gross Margin | 0.08 | 0.02 | 0.02 | 0.01 | 0.22 | -0.06 |
EBIT Margin | 0.04 | - | -0.07 | -0.01 | - | -0.09 |
Profit Margin | 0.01 | -0.13 | -0.18 | -0.07 | -0.11 | -0.13 |
EBITDA | 637 Thousand | - | -736 Thousand | -108 Thousand | - | -743 Thousand |
Earnings Before Tax Margin | 0.02 | -0.07 | -0.09 | -0.04 | -0.18 | -0.11 |
POAHY
3936
ELMSQ
AOLS
GENO
AKBA