EUR 0.11
(-2.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 26.13 Million | 19.38 Million | 24.05 Million | 20.16 Million | 30.31 Million | 69.85 Million |
Total Current Assets | 21.21 Million | 18.63 Million | 23.25 Million | 18.11 Million | 27.06 Million | 63.59 Million |
Cash And Short Term Investments | 10.54 Million | 12.06 Million | 15.96 Million | 8.95 Million | 7.11 Million | 14.17 Million |
Cash and Cash Equivalents | 10.34 Million | 12.06 Million | 15.96 Million | 8.95 Million | 7.11 Million | 14.17 Million |
Short Term Investments | 200 Thousand | -78 Thousand | -79 Thousand | -721 Thousand | -1.28 Million | -1.79 Million |
Net Receivables | 6.83 Million | 2.9 Million | 4.9 Million | 6.66 Million | 16.58 Million | 22.75 Million |
Inventory | 3.68 Million | 3.3 Million | 2.38 Million | 2.49 Million | 3.36 Million | 26.66 Million |
Other Current Assets | 148 Thousand | 357 Thousand | 1000.00 | 1000.00 | -2000.00 | 1000.00 |
Total Non-Current Assets | 4.92 Million | 749 Thousand | 798 Thousand | 2.04 Million | 3.25 Million | 6.26 Million |
Net PPE | 142 Thousand | 155 Thousand | 114 Thousand | 449 Thousand | 795 Thousand | 373 Thousand |
Good Will And Intangible Assets | 3.81 Million | 438 Thousand | 472 Thousand | 217 Thousand | 383 Thousand | 3.02 Million |
Good Will | 3.81 Million | - | - | - | - | 525 Thousand |
Intangible Assets | 668 Thousand | 438 Thousand | 472 Thousand | 217 Thousand | 383 Thousand | 2.5 Million |
Long-Term Investments | 301 Thousand | 157 Thousand | 212 Thousand | 973 Thousand | 1.59 Million | 2.22 Million |
Tax Assets | -443 Thousand | -157 Thousand | -212 Thousand | 256 Thousand | 264 Thousand | 335 Thousand |
Other Non Current Assets | 1.11 Million | 156 Thousand | 212 Thousand | 154 Thousand | 217 Thousand | 304 Thousand |
Other Assets | - | - | - | - | -1000.00 | - |
Total Liabilities | 25.52 Million | 19.41 Million | 26.8 Million | 25.52 Million | 40.17 Million | 47.47 Million |
Total Current Liabilities | 16.11 Million | 11.52 Million | 9.65 Million | 15.92 Million | 28.23 Million | 35.76 Million |
Account Payables | 9.09 Million | 8.86 Million | 6.34 Million | 7.19 Million | 12.49 Million | 12.68 Million |
Tax Payables | - | - | - | 163 Thousand | 401 Thousand | 660 Thousand |
Short Term Debt | 3.24 Million | 1.32 Million | 5.31 Million | 3.4 Million | 2.98 Million | 11.16 Million |
Deferred Revenue | -1.00 | -1.32 Million | -5.31 Million | 974 Thousand | 7.46 Million | 6.59 Million |
Other Current Liabilities | 3.77 Million | 2.65 Million | 3.3 Million | 4.35 Million | 5.28 Million | 5.31 Million |
Total Non Current Liabilities | 9.4 Million | 7.88 Million | 17.14 Million | 9.59 Million | 11.94 Million | 11.7 Million |
Long-Term Debt | 8.28 Million | 4.01 Million | 11.59 Million | 8.66 Million | 11.35 Million | 10.75 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.12 Million | 3.86 Million | 5.55 Million | 929 Thousand | 585 Thousand | 955 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 618 Thousand | -29 Thousand | -2.74 Million | -5.36 Million | -9.85 Million | 22.38 Million |
Stock Holders Equity | -4.33 Million | -4.56 Million | -6.92 Million | -10.23 Million | -14.73 Million | 17.51 Million |
Common Stock | 69 Thousand | 51 Thousand | 1.33 Million | 254 Thousand | 86 Thousand | 28.92 Million |
Retained Earnings | -27.01 Million | -25.05 Million | -25.96 Million | -3.42 Million | -36.47 Million | -22.99 Million |
Accumulated other comprehensive income | 12 Thousand | 24 Thousand | 3000.00 | 28.99 Thousand | 26 Thousand | 26 Thousand |
Common Stock Equity | -4.33 Million | -4.56 Million | -6.92 Million | -10.23 Million | -14.73 Million | 17.51 Million |
Capital Lease Obligation | 18 Thousand | 79 Thousand | 13 Thousand | - | 587 Thousand | - |
Total Investments | 501 Thousand | 79 Thousand | 133 Thousand | 252 Thousand | 312 Thousand | 433 Thousand |
Total Debt | 11.55 Million | 4.01 Million | 11.59 Million | 12.07 Million | 14.34 Million | 21.91 Million |
Net Debt | 1.2 Million | -8.04 Million | -4.37 Million | 3.11 Million | 7.23 Million | 7.74 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 28.33 Million | 26.13 Million | 26.13 Million | 18.73 Million | 19.38 Million | 19.38 Million |
Total Current Assets | 22.91 Million | 21.21 Million | 21.21 Million | 17.56 Million | 18.63 Million | 18.63 Million |
Cash And Short Term Investments | 10.59 Million | 10.54 Million | 10.54 Million | 10.21 Million | 12.06 Million | 12.06 Million |
Cash and Cash Equivalents | 10.39 Million | 10.34 Million | 10.34 Million | 10.21 Million | 12.06 Million | 12.06 Million |
Short Term Investments | 200 Thousand | 200 Thousand | 200 Thousand | -79 Thousand | -78 Thousand | -78 Thousand |
Net Receivables | 9.46 Million | 6.83 Million | 6.83 Million | 4.14 Million | 2.9 Million | 2.9 Million |
Inventory | 2.86 Million | 3.68 Million | 3.68 Million | 3.19 Million | 3.3 Million | 3.3 Million |
Other Current Assets | 1000.00 | 148 Thousand | 148 Thousand | 1.75 Million | 357 Thousand | 357 Thousand |
Total Non-Current Assets | 5.41 Million | 4.92 Million | 4.92 Million | 1.16 Million | 749 Thousand | 749 Thousand |
Net PPE | 119 Thousand | 142 Thousand | 142 Thousand | 131 Thousand | 155 Thousand | 155 Thousand |
Good Will And Intangible Assets | 4.38 Million | 3.81 Million | 3.81 Million | 781 Thousand | 438 Thousand | 438 Thousand |
Good Will | 4.38 Million | 3.81 Million | 3.81 Million | 160 Thousand | - | - |
Intangible Assets | 648 Thousand | - | - | 621 Thousand | 438 Thousand | 438 Thousand |
Long-Term Investments | 169 Thousand | 301 Thousand | 301 Thousand | 257 Thousand | 157 Thousand | 157 Thousand |
Tax Assets | 647.99 Thousand | -443 Thousand | -443 Thousand | -257 Thousand | -157 Thousand | -157 Thousand |
Other Non Current Assets | 95 Thousand | 1.11 Million | 1.11 Million | 255 Thousand | 156 Thousand | 156 Thousand |
Other Assets | 1.00 | - | - | 1000.00 | - | - |
Total Liabilities | 24.29 Million | 25.52 Million | 25.52 Million | 17.1 Million | 19.41 Million | 19.41 Million |
Total Current Liabilities | 11.28 Million | 16.11 Million | 16.11 Million | 7.92 Million | 11.52 Million | 11.52 Million |
Account Payables | 10.04 Million | 9.09 Million | 9.09 Million | 7.36 Million | 8.86 Million | 8.86 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.23 Million | 3.24 Million | 3.24 Million | 559 Thousand | 1.32 Million | 1.32 Million |
Deferred Revenue | - | -1.00 | -1.00 | -559 Thousand | -1.32 Million | -1.32 Million |
Other Current Liabilities | - | 3.77 Million | 3.77 Million | 559 Thousand | 2.65 Million | 2.65 Million |
Total Non Current Liabilities | 13 Million | 9.4 Million | 9.4 Million | 9.17 Million | 7.88 Million | 7.88 Million |
Long-Term Debt | 7.37 Million | 8.28 Million | 8.28 Million | 5.09 Million | 4.01 Million | 4.01 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.63 Million | 1.12 Million | 1.12 Million | 4.08 Million | 3.86 Million | 3.86 Million |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | - |
Total Equity | 4.04 Million | 618 Thousand | 618 Thousand | 1.62 Million | -29 Thousand | -29 Thousand |
Stock Holders Equity | -1.46 Million | -4.33 Million | -4.33 Million | -3.44 Million | -4.56 Million | -4.56 Million |
Common Stock | 522 Thousand | 69 Thousand | 69 Thousand | 287 Thousand | 51 Thousand | 51 Thousand |
Retained Earnings | -26.65 Million | -27.01 Million | -27.01 Million | -604 Thousand | -25.05 Million | -25.05 Million |
Accumulated other comprehensive income | 16 Thousand | 12 Thousand | 12 Thousand | 4000.00 | 24 Thousand | 24 Thousand |
Common Stock Equity | -1.46 Million | -4.33 Million | -4.33 Million | -3.44 Million | -4.56 Million | -4.56 Million |
Capital Lease Obligation | 20 Thousand | 18 Thousand | 18 Thousand | 67 Thousand | 79 Thousand | 79 Thousand |
Total Investments | 369 Thousand | 501 Thousand | 501 Thousand | 178 Thousand | 79 Thousand | 79 Thousand |
Total Debt | 8.63 Million | 11.55 Million | 11.55 Million | 5.65 Million | 4.01 Million | 4.01 Million |
Net Debt | -1.75 Million | 1.2 Million | 1.2 Million | -4.56 Million | -8.04 Million | -8.04 Million |
POAHY
3936
ELMSQ
AOLS
GENO
AKBA