SEK 25.0
(2.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 158.23 Million | 102.38 Million | 93.01 Million | 61.02 Million | 60.54 Million | 34.56 Million |
Cost of Revenue | 104.23 Million | 15.01 Million | 11.72 Million | 3.43 Million | 4.41 Million | 833.34 Thousand |
Gross Profit | 54 Million | 87.36 Million | 81.28 Million | 57.59 Million | 56.13 Million | 33.73 Million |
Operating Expenses | 88.19 Million | 73.65 Million | 60.18 Million | 53.31 Million | 42.62 Million | 32.76 Million |
Selling, General and Administrative Expenses | 88.19 Million | 68.19 Million | 21.96 Million | 18.65 Million | 16.99 Million | 13.57 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 73.65 Million | 38.21 Million | 34.66 Million | 25.63 Million | 19.18 Million |
Cost and Expenses | 104.23 Million | 88.66 Million | 71.91 Million | 56.74 Million | 47.04 Million | 33.59 Million |
Operating Income | 54.22 Million | 22.48 Million | 24.54 Million | 6.88 Million | 13.52 Million | -960.64 Thousand |
Interest Expense | 2.26 Million | 14.49 Million | - | 991.44 Thousand | 399.38 Thousand | 639.83 Thousand |
Income Tax Expense | -6.65 Million | -3.19 Million | -173.74 Thousand | -4.29 Million | 116.43 Thousand | 109.9 Thousand |
Earnings before Tax | 54.85 Million | 7.99 Million | 24.6 Million | 2.14 Million | 9.66 Million | -1.6 Million |
Net Income | 61.5 Million | 11.19 Million | 24.77 Million | 6.44 Million | 9.55 Million | -1.71 Million |
Earnings Per Share Basic | 0.94 | 0.17 | 0.38 | 0.10 | 0.15 | -0.03 |
Earnings Per Share Diluted | 0.94 | 0.17 | 0.38 | 0.10 | 0.15 | -0.03 |
Weighted Average Shares Outstanding | 65.46 Million | 65.46 Million | 65.46 Million | 65.08 Million | 63.1 Million | 61.93 Million |
Weighted Average Shares Outstanding (Diluted) | 65.46 Million | 65.46 Million | 65.46 Million | 65.08 Million | 63.1 Million | 61.93 Million |
Gross Margin | 0.34 | 0.85 | 0.87 | 0.94 | 0.93 | 0.98 |
EBIT Margin | 0.41 | 0.28 | 0.29 | 0.20 | 0.28 | 0.18 |
Profit Margin | 0.39 | 0.11 | 0.27 | 0.11 | 0.16 | -0.05 |
EBITDA | 64.57 Million | 14.9 Million | 30.37 Million | 8.57 Million | 17.02 Million | 2.07 Million |
Earnings Before Tax Margin | 0.34 | 0.22 | 0.26 | 0.11 | 0.22 | -0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 29.47 Million | 40.05 Million | 27.3 Million | 158.23 Million | 30.18 Million | 31.47 Million |
Cost of Revenue | 26.96 Million | 25.48 Million | 25.11 Million | 104.23 Million | 4.16 Million | 3.32 Million |
Gross Profit | 2.5 Million | 14.57 Million | 2.18 Million | 54 Million | 26.02 Million | 28.14 Million |
Operating Expenses | 21.95 Million | 20.5 Million | 23.87 Million | 88.19 Million | 21.53 Million | 22.16 Million |
Selling, General and Administrative Expenses | 19.21 Million | 19.02 Million | 19.43 Million | - | 18.27 Million | 20.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.73 Million | - | - | - | - | - |
Cost and Expenses | 26.96 Million | 25.48 Million | 25.11 Million | 104.23 Million | 25.69 Million | 25.48 Million |
Operating Income | 2.5 Million | 14.57 Million | 2.18 Million | 54 Million | 4.48 Million | 5.98 Million |
Interest Expense | - | - | 129 Thousand | 2.26 Million | 219 Thousand | - |
Income Tax Expense | 908 Thousand | 3.22 Million | 648 Thousand | -6.65 Million | 1.13 Million | -8.6 Million |
Earnings before Tax | 2.69 Million | 15.96 Million | 226 Thousand | 54.85 Million | 4.26 Million | 6.61 Million |
Net Income | 1.79 Million | 12.74 Million | -422 Thousand | 61.5 Million | 3.13 Million | 15.21 Million |
Earnings Per Share Basic | 0.03 | 0.19 | -0.01 | - | 0.05 | 0.23 |
Earnings Per Share Diluted | 0.03 | 0.19 | -0.01 | - | 0.05 | 0.23 |
Weighted Average Shares Outstanding | 65.46 Million | 65.46 Million | 65.46 Million | 65.46 Million | 65.46 Million | 65.46 Million |
Weighted Average Shares Outstanding (Diluted) | 65.46 Million | 65.46 Million | 65.46 Million | 65.46 Million | 65.46 Million | 65.46 Million |
Gross Margin | 0.08 | 0.36 | 0.08 | 0.34 | 0.86 | 0.89 |
EBIT Margin | 0.18 | 0.43 | 0.20 | - | 0.25 | 0.24 |
Profit Margin | 0.06 | 0.32 | -0.02 | 0.39 | 0.10 | 0.48 |
EBITDA | 5.25 Million | 17.3 Million | 5.44 Million | - | 7.55 Million | 7.68 Million |
Earnings Before Tax Margin | 0.08 | 0.36 | 0.08 | 0.34 | 0.15 | 0.19 |
AKBA
ALJXR
POAHY
6820
0LJB
AOLS