EUR 0.5
(4.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.3 Million | 19.03 Million | 12.44 Million | 5.75 Million | 8.83 Million | 7.56 Million |
Cost of Revenue | 10.41 Million | 19.84 Million | 15.51 Million | 9.94 Million | 10.34 Million | 7.71 Million |
Gross Profit | -119 Thousand | -810 Thousand | -3.07 Million | -4.19 Million | -1.51 Million | -152.45 Thousand |
Operating Expenses | 1.54 Million | 841 Thousand | 297 Thousand | 362.16 Thousand | -467.72 Thousand | 1.34 Million |
Selling, General and Administrative Expenses | 1.2 Million | 426 Thousand | 248 Thousand | 247.66 Thousand | 69 Thousand | 143.47 Thousand |
Research and Development Expenses | - | 1.3 Million | - | - | - | - |
Other Expenses | 340 Thousand | -415 Thousand | -49 Thousand | -114.5 Thousand | 536.73 Thousand | 38.28 Thousand |
Cost and Expenses | 11.86 Million | 20.68 Million | 15.81 Million | 10.3 Million | 9.87 Million | 9.05 Million |
Operating Income | -1.6 Million | -1.65 Million | -3.36 Million | -4.55 Million | -1.04 Million | -1.51 Million |
Interest Expense | 1.31 Million | 1.34 Million | 1.72 Million | 663.6 Thousand | 581.84 Thousand | 335.3 Thousand |
Income Tax Expense | -324 Thousand | -419 Thousand | -697 Thousand | -65.9 Thousand | 233.86 Thousand | 329.86 Thousand |
Earnings before Tax | -5.44 Million | -2.87 Million | -4.96 Million | -5.2 Million | -1.45 Million | -1.83 Million |
Net Income | -7.35 Million | -1.79 Million | -3.72 Million | -5.06 Million | -1.65 Million | -1.5 Million |
Earnings Per Share Basic | -1.42 | -0.35 | -0.72 | -1.14 | -0.37 | -0.34 |
Earnings Per Share Diluted | -1.42 | -0.35 | -0.72 | -1.14 | -0.37 | -0.34 |
Weighted Average Shares Outstanding | 5.18 Million | 5.17 Million | 5.15 Million | 4.43 Million | 4.43 Million | 4.4 Million |
Weighted Average Shares Outstanding (Diluted) | 5.18 Million | 5.17 Million | 5.15 Million | 4.43 Million | 4.43 Million | 4.4 Million |
Gross Margin | -0.01 | -0.04 | -0.25 | -0.73 | -0.17 | -0.02 |
EBIT Margin | -0.04 | 0.04 | -0.14 | -0.57 | 0.02 | -0.04 |
Profit Margin | -0.71 | -0.09 | -0.30 | -0.88 | -0.19 | -0.20 |
EBITDA | -426 Thousand | 830 Thousand | -1.6 Million | -3.25 Million | 331.02 Thousand | -289.85 Thousand |
Earnings Before Tax Margin | -0.16 | -0.09 | -0.27 | -0.79 | -0.12 | -0.20 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 6.15 Million | 10.3 Million | 4.73 Million | 5.51 Million | 19.03 Million | 10.12 Million |
Cost of Revenue | 2.46 Million | 11.7 Million | 2.97 Million | 8.58 Million | 19.84 Million | 10.77 Million |
Gross Profit | 3.68 Million | -1.4 Million | 1.76 Million | -3.06 Million | -810 Thousand | -643 Thousand |
Operating Expenses | 1.57 Million | 200 Thousand | 47 Thousand | 246 Thousand | 841 Thousand | 169 Thousand |
Selling, General and Administrative Expenses | 1.57 Million | - | 1.23 Million | 102 Thousand | - | -3000.00 |
Research and Development Expenses | - | - | 1.2 Million | - | - | 699 Thousand |
Other Expenses | -107 Thousand | -200 Thousand | -1.16 Million | -144 Thousand | -415 Thousand | -172 Thousand |
Cost and Expenses | 4.04 Million | 11.9 Million | 3.02 Million | 8.83 Million | 20.68 Million | 10.94 Million |
Operating Income | 2.11 Million | -1.6 Million | 1.71 Million | -3.31 Million | -1.65 Million | -812 Thousand |
Interest Expense | - | 1.31 Million | - | 766 Thousand | 1.34 Million | 695 Thousand |
Income Tax Expense | 107 Thousand | -300 Thousand | 161 Thousand | -163 Thousand | -419 Thousand | -257 Thousand |
Earnings before Tax | -1.12 Million | -8.3 Million | -2.44 Million | -5.92 Million | -2.87 Million | -1.4 Million |
Net Income | -1.01 Million | -8 Million | -2.23 Million | -5.11 Million | -1.79 Million | -796 Thousand |
Earnings Per Share Basic | -0.20 | - | -0.43 | -0.99 | - | -0.15 |
Earnings Per Share Diluted | -0.20 | - | -0.43 | -0.99 | - | -0.15 |
Weighted Average Shares Outstanding | 5.18 Million | 5.18 Million | 5.18 Million | 5.18 Million | 5.17 Million | 5.17 Million |
Weighted Average Shares Outstanding (Diluted) | 5.18 Million | 5.18 Million | 5.18 Million | 5.18 Million | 5.17 Million | 5.17 Million |
Gross Margin | 0.60 | -0.14 | 0.37 | -0.56 | -0.04 | -0.06 |
EBIT Margin | 0.04 | - | 0.38 | -0.39 | - | 0.04 |
Profit Margin | -0.17 | -0.78 | -0.47 | -0.93 | -0.09 | -0.08 |
EBITDA | 267 Thousand | - | 1.8 Million | -2.17 Million | - | 375 Thousand |
Earnings Before Tax Margin | 0.34 | -0.16 | 0.36 | -0.60 | -0.09 | -0.08 |
VTSYF
605016
CIE
VRSEF
6033
600648