CIE Automotive, S.A. (CIE.MC)
EUR 25.45
(0.2%)
EUR 25.45
(0.2%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.95 Billion | 3.83 Billion | 3.26 Billion | 2.88 Billion | 3.46 Billion | 3.02 Billion |
| Cost of Revenue | 2.49 Billion | 2.51 Billion | 2.07 Billion | 1.77 Billion | 2.13 Billion | 1.87 Billion |
| Gross Profit | 1.46 Billion | 1.31 Billion | 1.19 Billion | 1.1 Billion | 1.32 Billion | 1.15 Billion |
| Operating Expenses | 1.02 Billion | 873.05 Million | 783.68 Million | 821.28 Million | 902.53 Million | -776.79 Million |
| Selling, General and Administrative Expenses | 643.25 Million | 52.94 Million | 25.44 Million | 266.94 Million | 293.06 Million | 553.56 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 381.68 Million | 820.11 Million | 758.23 Million | 821.28 Million | 902.53 Million | 788.23 Million |
| Cost and Expenses | 3.43 Billion | 3.39 Billion | 2.86 Billion | 2.59 Billion | 3.03 Billion | 1.11 Billion |
| Operating Income | 527.67 Million | 446.73 Million | 403.49 Million | 283.42 Million | 427.07 Million | 367.98 Million |
| Interest Expense | 126.33 Million | 59.97 Million | 53.16 Million | 52.23 Million | 55.09 Million | 53.33 Million |
| Income Tax Expense | 101.82 Million | 88.6 Million | 88.24 Million | 57.78 Million | 89.78 Million | 90.13 Million |
| Earnings before Tax | 449.64 Million | 421.26 Million | 380.29 Million | 252.76 Million | 402.89 Million | 318.47 Million |
| Net Income | 320.17 Million | 300.12 Million | 267.54 Million | 185.22 Million | 287.47 Million | 187.6 Million |
| Earnings Per Share Basic | 2.56 | 2.49 | 2.18 | 1.48 | 2.23 | 1.46 |
| Earnings Per Share Diluted | 2.67 | 2.49 | 2.18 | 1.48 | 2.23 | 1.46 |
| Weighted Average Shares Outstanding | 124.92 Million | 120.46 Million | 122.46 Million | 125.27 Million | 129 Million | 128.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 119.71 Million | 120.46 Million | 122.46 Million | 125.27 Million | 129 Million | 128.88 Million |
| Gross Margin | 0.37 | 0.34 | 0.36 | 0.38 | 0.38 | 0.38 |
| EBIT Margin | 0.19 | 0.18 | 0.19 | 0.16 | 0.18 | 0.18 |
| Profit Margin | 0.08 | 0.08 | 0.08 | 0.06 | 0.08 | 0.06 |
| EBITDA | 750.47 Million | 647.04 Million | 578.14 Million | 446.88 Million | 617.21 Million | 535.54 Million |
| Earnings Before Tax Margin | 0.13 | 0.12 | 0.12 | 0.10 | 0.12 | 0.12 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.06 Billion | 1.03 Billion | 1.94 Billion | 3.95 Billion | -1.04 Billion | 2.01 Billion |
| Cost of Revenue | 1.61 Billion | - | 1.55 Billion | 2.49 Billion | 1.19 Billion | 1.62 Billion |
| Gross Profit | 447.66 Million | 1.03 Billion | 389.95 Million | 1.46 Billion | -2.24 Billion | 388.93 Million |
| Operating Expenses | 1.77 Billion | 907 Million | 129.72 Million | 932.55 Million | 325.14 Million | 118.83 Million |
| Selling, General and Administrative Expenses | 228.04 Million | - | 211.25 Million | - | 333.24 Million | 207.64 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.77 Billion | - | 81.52 Million | 161.8 Million | - | 88.8 Million |
| Cost and Expenses | 1.77 Billion | 907 Million | 1.68 Billion | 3.43 Billion | 1.52 Billion | 1.74 Billion |
| Operating Income | 288.1 Million | 146 Million | 260.22 Million | 527.67 Million | -143.09 Million | 270.09 Million |
| Interest Expense | - | - | 67.11 Million | 126.33 Million | - | 59.21 Million |
| Income Tax Expense | -183.9 Million | 36.3 Million | 50.13 Million | 101.82 Million | 22.49 Million | 51.69 Million |
| Earnings before Tax | 250.47 Million | 129.3 Million | 206.45 Million | 449.64 Million | -134.51 Million | 234.8 Million |
| Net Income | 183.9 Million | 93 Million | 141.89 Million | 320.17 Million | -86.85 Million | 178.27 Million |
| Earnings Per Share Basic | 1.54 | 0.78 | 1.18 | - | -0.73 | 1.49 |
| Earnings Per Share Diluted | 1.54 | 0.78 | 1.18 | - | -0.73 | 1.49 |
| Weighted Average Shares Outstanding | 119.76 Million | 119.76 Million | 119.75 Million | 119.71 Million | 119.72 Million | 119.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 119.75 Million | 119.75 Million | 119.75 Million | 119.71 Million | 119.78 Million | 119.67 Million |
| Gross Margin | 0.22 | 1.00 | 0.20 | 0.37 | 2.14 | 0.19 |
| EBIT Margin | 0.23 | 0.18 | 0.18 | - | 0.12 | 0.18 |
| Profit Margin | 0.09 | 0.09 | 0.07 | 0.08 | 0.08 | 0.09 |
| EBITDA | 472 Million | 191.6 Million | 349.32 Million | - | -127.79 Million | 363.87 Million |
| Earnings Before Tax Margin | 0.14 | 0.14 | 0.13 | 0.13 | 0.14 | 0.13 |
603393
MEGACPO
ALVET
ALESA
VTSYF
605016