EUR 25.45
(0.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.66 Billion | 5.64 Billion | 5.39 Billion | 4.98 Billion | 5.06 Billion | 3.66 Billion |
Total Current Assets | 1.79 Billion | 1.84 Billion | 1.64 Billion | 1.44 Billion | 1.43 Billion | 1.15 Billion |
Cash And Short Term Investments | 966.79 Million | 824.9 Million | 761.65 Million | 626.37 Million | 569.79 Million | 361.03 Million |
Cash and Cash Equivalents | 839.92 Million | 732.05 Million | 658.78 Million | 565.56 Million | 514.69 Million | 248.89 Million |
Short Term Investments | 126.87 Million | 92.85 Million | 102.86 Million | 60.81 Million | 55.1 Million | 112.14 Million |
Net Receivables | 318.63 Million | 492.97 Million | 360.6 Million | 423.58 Million | 427.56 Million | 379.95 Million |
Inventory | 447.49 Million | 482.83 Million | 470.54 Million | 353.48 Million | 406.98 Million | 397.16 Million |
Other Current Assets | 64.07 Million | 47.63 Million | 51.81 Million | 38.29 Million | 25.75 Million | 21.02 Million |
Total Non-Current Assets | 3.87 Billion | 3.79 Billion | 3.75 Billion | 3.54 Billion | 3.63 Billion | 2.5 Billion |
Net PPE | 1.66 Billion | 1.61 Billion | 1.57 Billion | 1.47 Billion | 1.52 Billion | 1.23 Billion |
Good Will And Intangible Assets | 1.82 Billion | 1.85 Billion | 1.86 Billion | 1.77 Billion | 1.8 Billion | 1.01 Billion |
Good Will | 1.79 Billion | 1.82 Billion | 1.83 Billion | 1.73 Billion | 1.76 Billion | 996.9 Million |
Intangible Assets | 26.99 Million | 31.64 Million | 35.58 Million | 33.14 Million | 37.16 Million | 19.6 Million |
Long-Term Investments | -4.18 Million | 90.35 Million | -31.19 Million | 28.95 Million | 60.21 Million | -57.67 Million |
Tax Assets | 231.73 Million | 198 Million | 192.86 Million | 180.33 Million | 170.44 Million | 181.04 Million |
Other Non Current Assets | 158.05 Million | 34.19 Million | 150.66 Million | 84.8 Million | 80.06 Million | 133.11 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4 Billion | 4.13 Billion | 4.03 Billion | 3.98 Billion | 3.83 Billion | 2.61 Billion |
Total Current Liabilities | 1.85 Billion | 2 Billion | 1.86 Billion | 1.79 Billion | 1.71 Billion | 1.23 Billion |
Account Payables | 855.09 Million | 924.17 Million | 840.47 Million | 776.14 Million | 759.71 Million | 647.06 Million |
Tax Payables | 74.25 Million | 65.21 Million | 82 Million | 61.21 Million | 64.21 Million | 59.9 Million |
Short Term Debt | 534.51 Million | 492.3 Million | 545.38 Million | 608.42 Million | 547.91 Million | 282.31 Million |
Deferred Revenue | 423.73 Million | 546.55 Million | 436.33 Million | 366.29 Million | 336.86 Million | 59.9 Million |
Other Current Liabilities | 40.75 Million | 43.74 Million | 42.43 Million | 45.82 Million | 68.3 Million | 244.84 Million |
Total Non Current Liabilities | 2.15 Billion | 2.13 Billion | 2.16 Billion | 2.19 Billion | 2.11 Billion | 1.38 Billion |
Long-Term Debt | 1.71 Billion | 1.73 Billion | 1.71 Billion | 1.72 Billion | 1.67 Billion | 1.05 Billion |
Deferred Revenue Non Current | 147.07 Million | 141.17 Million | 196.53 Million | 12.64 Million | 9.79 Million | 11.26 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 83.58 Million | 82.65 Million | 95.6 Million | 314.59 Million | 310.36 Million | 238.97 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.66 Billion | 1.5 Billion | 1.36 Billion | 994.97 Million | 1.23 Billion | 1.04 Billion |
Stock Holders Equity | 1.27 Billion | 1.14 Billion | 987.25 Million | 646.8 Million | 841.56 Million | 679.93 Million |
Common Stock | 29.95 Million | 30.63 Million | 30.63 Million | 30.63 Million | 32.25 Million | 32.25 Million |
Retained Earnings | 1.44 Billion | 1.29 Billion | 1.08 Billion | 874.85 Million | 874.4 Million | 687.34 Million |
Accumulated other comprehensive income | 1.09 Billion | -220.97 Million | -236.65 Million | -380.22 Million | -169.52 Million | -151.84 Million |
Common Stock Equity | 1.27 Billion | 1.14 Billion | 987.25 Million | 646.8 Million | 841.56 Million | 679.93 Million |
Capital Lease Obligation | 81.56 Million | 83.09 Million | 77.41 Million | 83.41 Million | 97.25 Million | - |
Total Investments | 122.68 Million | 90.35 Million | 71.66 Million | 89.76 Million | 115.31 Million | 54.46 Million |
Total Debt | 2.25 Billion | 2.22 Billion | 2.25 Billion | 2.33 Billion | 2.21 Billion | 1.34 Billion |
Net Debt | 1.41 Billion | 1.49 Billion | 1.59 Billion | 1.76 Billion | 1.7 Billion | 1.09 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 5.83 Billion | 3.61 Billion | 5.66 Billion | 5.66 Billion | 3.59 Billion | 5.58 Billion |
Total Current Assets | 1.84 Billion | - | 1.79 Billion | 1.79 Billion | - | 1.74 Billion |
Cash And Short Term Investments | 925.15 Million | - | 966.79 Million | 966.79 Million | - | 739.41 Million |
Cash and Cash Equivalents | 825.3 Million | - | 839.92 Million | 839.92 Million | - | 675.05 Million |
Short Term Investments | 99.85 Million | - | 126.87 Million | 126.87 Million | - | 64.36 Million |
Net Receivables | 294.56 Million | - | 318.63 Million | 318.63 Million | - | 499.15 Million |
Inventory | 474.15 Million | - | 447.49 Million | 447.49 Million | - | 476.8 Million |
Other Current Assets | 155.41 Million | - | 64.07 Million | 64.07 Million | - | 34.33 Million |
Total Non-Current Assets | 3.98 Billion | 3.61 Billion | 3.87 Billion | 3.87 Billion | 3.59 Billion | 3.83 Billion |
Net PPE | 1.74 Billion | 3.61 Billion | 1.66 Billion | 1.66 Billion | 3.59 Billion | 1.64 Billion |
Good Will And Intangible Assets | 1.84 Billion | - | 1.82 Billion | 1.82 Billion | - | 1.83 Billion |
Good Will | 1.82 Billion | - | 1.79 Billion | 1.79 Billion | - | 1.8 Billion |
Intangible Assets | 24.98 Million | - | 26.99 Million | 26.99 Million | - | 28.7 Million |
Long-Term Investments | 140.05 Million | - | -4.18 Million | -4.18 Million | - | 39.19 Million |
Tax Assets | 226.61 Million | - | 231.73 Million | 231.73 Million | - | 227.39 Million |
Other Non Current Assets | 24.79 Million | - | 158.05 Million | 158.05 Million | -3.59 Billion | 95.25 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.02 Billion | 1.82 Billion | 4 Billion | 4 Billion | 1.88 Billion | 3.98 Billion |
Total Current Liabilities | 1.99 Billion | 411.3 Million | 1.85 Billion | 1.85 Billion | 384.2 Million | 2.05 Billion |
Account Payables | 996.13 Million | - | 855.09 Million | 855.09 Million | - | 991.69 Million |
Tax Payables | 99.5 Million | - | 74.25 Million | 74.25 Million | - | 86.62 Million |
Short Term Debt | 590 Million | - | 534.51 Million | 534.51 Million | - | 549.55 Million |
Deferred Revenue | 99.5 Million | - | 423.73 Million | 423.73 Million | - | 320.71 Million |
Other Current Liabilities | 306.87 Million | 411.3 Million | 40.75 Million | 40.75 Million | 384.2 Million | 195.33 Million |
Total Non Current Liabilities | 2.03 Billion | 1.41 Billion | 2.15 Billion | 2.15 Billion | 1.49 Billion | 1.92 Billion |
Long-Term Debt | 1.5 Billion | 1.11 Billion | 1.71 Billion | 1.71 Billion | 1.21 Billion | 1.43 Billion |
Deferred Revenue Non Current | 15.94 Million | - | 147.07 Million | 147.07 Million | - | 148.08 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 304.08 Million | 302.9 Million | 83.58 Million | 83.58 Million | 281 Million | 141.57 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.8 Billion | 1.79 Billion | 1.66 Billion | 1.66 Billion | 1.71 Billion | 1.6 Billion |
Stock Holders Equity | 1.4 Billion | 1.79 Billion | 1.27 Billion | 1.27 Billion | 1.71 Billion | 1.22 Billion |
Common Stock | 29.95 Million | 1.79 Billion | 29.95 Million | 29.95 Million | 1.71 Billion | 29.95 Million |
Retained Earnings | 1.56 Billion | - | 1.44 Billion | 1.44 Billion | - | 1.31 Billion |
Accumulated other comprehensive income | -346.4 Million | - | 1.09 Billion | 1.09 Billion | - | -268.49 Million |
Common Stock Equity | 1.4 Billion | 1.79 Billion | 1.27 Billion | 1.27 Billion | 1.71 Billion | 1.22 Billion |
Capital Lease Obligation | 80.99 Million | - | 81.56 Million | 81.56 Million | - | 80.31 Million |
Total Investments | 239.91 Million | - | 122.68 Million | 122.68 Million | - | 103.55 Million |
Total Debt | 2.09 Billion | 1.11 Billion | 2.25 Billion | 2.25 Billion | 1.21 Billion | 1.98 Billion |
Net Debt | 1.26 Billion | 1.11 Billion | 1.41 Billion | 1.41 Billion | 1.21 Billion | 1.31 Billion |
603393
MEGACPO
ALVET
ALESA
VTSYF
605016