EUR 0.48
(-7.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 34.1 Million | 51.42 Million | 53 Million | 47.9 Million | 39.78 Million | 33.61 Million |
Total Current Assets | 9.7 Million | 15.68 Million | 16.24 Million | 11.73 Million | 10.59 Million | 12.67 Million |
Cash And Short Term Investments | 3.2 Million | 6.87 Million | 6.34 Million | 7.95 Million | 5.97 Million | 7.9 Million |
Cash and Cash Equivalents | 3.2 Million | 6.85 Million | 6.32 Million | 7.94 Million | 5.94 Million | 5.81 Million |
Short Term Investments | 135 Thousand | 18 Thousand | 19 Thousand | 14.2 Thousand | 33.75 Thousand | 2.09 Million |
Net Receivables | 2.7 Million | 5.75 Million | 6.79 Million | 2.26 Million | 3.31 Million | 1.49 Million |
Inventory | 1.6 Million | 1.32 Million | 1.52 Million | 1.39 Million | 1.17 Million | 1.46 Million |
Other Current Assets | 2.2 Million | 1.73 Million | 1.58 Million | 131.82 Thousand | 135.48 Thousand | 1.8 Million |
Total Non-Current Assets | 24.4 Million | 35.73 Million | 36.76 Million | 36.16 Million | 29.18 Million | 20.75 Million |
Net PPE | 12 Million | 33.18 Million | 34.34 Million | 32.81 Million | 26.02 Million | 18.47 Million |
Good Will And Intangible Assets | 872 Thousand | 1.11 Million | 1.44 Million | 2.23 Million | 1.88 Million | 2.25 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 872 Thousand | 1.11 Million | 1.44 Million | 2.23 Million | 1.88 Million | 2.25 Million |
Long-Term Investments | 2.4 Million | 783 Thousand | 180 Thousand | 174.85 Thousand | 175.03 Thousand | 19.14 Thousand |
Tax Assets | 28 Thousand | - | - | - | -1.00 | - |
Other Non Current Assets | 9.1 Million | 658 Thousand | 801 Thousand | 949.47 Thousand | 1.1 Million | -20.75 Million |
Other Assets | - | - | - | - | 1.00 | 188.17 Thousand |
Total Liabilities | 26.5 Million | 35.81 Million | 34.84 Million | 31.5 Million | 18.15 Million | 11.19 Million |
Total Current Liabilities | 3.2 Million | 10.11 Million | 9.02 Million | 6.35 Million | 5.55 Million | 2.27 Million |
Account Payables | 2 Million | 3.98 Million | 4.1 Million | 2.91 Million | 2.91 Million | 1.61 Million |
Tax Payables | 47 Thousand | 52 Thousand | 32 Thousand | 5769.00 | 69.98 Thousand | 32.1 Thousand |
Short Term Debt | 6.28 Million | 4.13 Million | 2.72 Million | 1.91 Million | 1.42 Million | 1.58 Million |
Deferred Revenue | -6.28 Million | 52 Thousand | 32 Thousand | 5769.00 | 69.98 Thousand | -1.58 Million |
Other Current Liabilities | 1.2 Million | 1.94 Million | 2.15 Million | 1.52 Million | 1.14 Million | 653.98 Thousand |
Total Non Current Liabilities | 23.3 Million | 25.7 Million | 25.82 Million | 25.14 Million | 12.59 Million | 5.71 Million |
Long-Term Debt | 20.6 Million | 24.11 Million | 25.09 Million | 24.31 Million | 11.75 Million | 5.71 Million |
Deferred Revenue Non Current | -396 Thousand | - | - | -1.00 | 1.26 Million | 2.14 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.7 Million | 1.15 Million | 277 Thousand | 354.09 Thousand | -941 Thousand | -5.71 Million |
Other Liabilities | - | - | - | 1.00 | - | 3.2 Million |
Total Equity | 6.1 Million | 14.14 Million | 16.6 Million | 14.74 Million | 19.88 Million | 22.41 Million |
Stock Holders Equity | 6.9 Million | 14.22 Million | 16.01 Million | 13.6 Million | 18.67 Million | 22.41 Million |
Common Stock | 5.18 Million | 5.18 Million | 5.16 Million | 4.43 Million | 4.43 Million | 4.4 Million |
Retained Earnings | -7.35 Million | -1.79 Million | -3.72 Million | -24.04 Million | -18.97 Million | -1.5 Million |
Accumulated other comprehensive income | 1.4 Million | -29.55 Million | -27.76 Million | -17.32 Million | -15.57 Million | -13.5 Million |
Common Stock Equity | 6.9 Million | 14.22 Million | 16.01 Million | 13.6 Million | 18.67 Million | 22.41 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.4 Million | 801 Thousand | 199 Thousand | 189.05 Thousand | 208.78 Thousand | 2.11 Million |
Total Debt | 20.6 Million | 28.24 Million | 27.82 Million | 26.23 Million | 13.18 Million | 7.86 Million |
Net Debt | 17.4 Million | 21.39 Million | 21.5 Million | 18.28 Million | 7.24 Million | 2.04 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 29.59 Million | 34.06 Million | 34.1 Million | 48.03 Million | 51.42 Million | 51.42 Million |
Total Current Assets | 14.51 Million | 9.31 Million | 9.7 Million | 13.2 Million | 15.68 Million | 15.68 Million |
Cash And Short Term Investments | 7.81 Million | 3.2 Million | 3.2 Million | 5.52 Million | 6.87 Million | 6.87 Million |
Cash and Cash Equivalents | 7.81 Million | 3.19 Million | 3.2 Million | 5.51 Million | 6.85 Million | 6.85 Million |
Short Term Investments | - | 7000.00 | 135 Thousand | 10 Thousand | 18 Thousand | 18 Thousand |
Net Receivables | 1.34 Million | 1.63 Million | 2.7 Million | 4.32 Million | 5.75 Million | 5.75 Million |
Inventory | 1.83 Million | 1.62 Million | 1.6 Million | 1.49 Million | 1.32 Million | 1.32 Million |
Other Current Assets | 2.66 Million | 2.56 Million | 2.2 Million | 1.85 Million | 1.73 Million | 1.73 Million |
Total Non-Current Assets | 15.08 Million | 24.75 Million | 24.4 Million | 34.83 Million | 35.73 Million | 35.73 Million |
Net PPE | 11.93 Million | 12.04 Million | 12 Million | 32.47 Million | 33.18 Million | 33.18 Million |
Good Will And Intangible Assets | 752 Thousand | 652 Thousand | 872 Thousand | 719 Thousand | 1.11 Million | 1.11 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 752 Thousand | 652 Thousand | 872 Thousand | 719 Thousand | 1.11 Million | 1.11 Million |
Long-Term Investments | 2.39 Million | 617 Thousand | 2.4 Million | 784 Thousand | 783 Thousand | 783 Thousand |
Tax Assets | - | 248 Thousand | 28 Thousand | 1000.00 | - | - |
Other Non Current Assets | - | 11.18 Million | 9.1 Million | 859 Thousand | 658 Thousand | 658 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 22.42 Million | 26.6 Million | 26.5 Million | 38.26 Million | 35.81 Million | 35.81 Million |
Total Current Liabilities | 2.35 Million | 2.48 Million | 3.2 Million | 8.14 Million | 10.11 Million | 10.11 Million |
Account Payables | 1.07 Million | 1.97 Million | 2 Million | 4.97 Million | 3.98 Million | 3.98 Million |
Tax Payables | - | - | 47 Thousand | - | 52 Thousand | 52 Thousand |
Short Term Debt | - | - | 6.28 Million | 721 Thousand | 4.13 Million | 4.13 Million |
Deferred Revenue | - | - | -6.28 Million | - | 52 Thousand | 52 Thousand |
Other Current Liabilities | 1.28 Million | 506 Thousand | 1.2 Million | 2.45 Million | 1.94 Million | 1.94 Million |
Total Non Current Liabilities | 20.07 Million | 24.12 Million | 23.3 Million | 30.11 Million | 25.7 Million | 25.7 Million |
Long-Term Debt | 19.13 Million | 20.6 Million | 20.6 Million | 27.2 Million | 24.11 Million | 24.11 Million |
Deferred Revenue Non Current | - | - | -396 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 934 Thousand | 3.52 Million | 2.7 Million | 2.9 Million | 1.15 Million | 1.15 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.16 Million | 7.46 Million | 6.1 Million | 8.37 Million | 14.14 Million | 14.14 Million |
Stock Holders Equity | 7.16 Million | 8.23 Million | 6.9 Million | 9.1 Million | 14.22 Million | 14.22 Million |
Common Stock | 6.87 Million | 5.18 Million | 5.18 Million | 5.18 Million | 5.18 Million | 5.18 Million |
Retained Earnings | -1.01 Million | -7.35 Million | -7.35 Million | -5.11 Million | -1.79 Million | -1.79 Million |
Accumulated other comprehensive income | 1.31 Million | -28.18 Million | 1.4 Million | -34.66 Million | -29.55 Million | -29.55 Million |
Common Stock Equity | 7.16 Million | 8.23 Million | 6.9 Million | 9.1 Million | 14.22 Million | 14.22 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.39 Million | 624 Thousand | 2.4 Million | 794 Thousand | 801 Thousand | 801 Thousand |
Total Debt | 19.13 Million | 20.6 Million | 20.6 Million | 27.92 Million | 28.24 Million | 28.24 Million |
Net Debt | 11.32 Million | 17.4 Million | 17.4 Million | 22.41 Million | 21.39 Million | 21.39 Million |
VTSYF
605016
CIE
VRSEF
6033
600648