EUR 23.8
(-5.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 130.64 Million | 152.6 Million | 184.71 Million | 188.85 Million | 59.47 Million | 51.07 Million |
Cost of Revenue | 76.68 Million | 87.56 Million | 87.26 Million | 83.24 Million | 41.12 Million | 33.48 Million |
Gross Profit | 53.96 Million | 65.04 Million | 97.44 Million | 105.61 Million | 18.34 Million | 17.58 Million |
Operating Expenses | 47.34 Million | 34 Million | 25.45 Million | 24.4 Million | 17.48 Million | 19.39 Million |
Selling, General and Administrative Expenses | 33.52 Million | 31 Million | 24.49 Million | 22.5 Million | 14.94 Million | 15.96 Million |
Research and Development Expenses | 8.56 Million | 3.17 Million | 2.82 Million | 1.89 Million | 1.63 Million | 1.42 Million |
Other Expenses | 5.26 Million | 168 Thousand | 1.87 Million | - | - | - |
Cost and Expenses | 120.5 Million | 121.56 Million | 112.72 Million | 107.64 Million | 58.61 Million | 52.87 Million |
Operating Income | 10.14 Million | 31.03 Million | 71.98 Million | 81.21 Million | 569 Thousand | -1.15 Million |
Interest Expense | 4.35 Million | 1.28 Million | 455 Thousand | 619 Thousand | 748 Thousand | 1.01 Million |
Income Tax Expense | 2.14 Million | 4.74 Million | 10.76 Million | 7.4 Million | 2.99 Million | 51 Thousand |
Earnings before Tax | 6.97 Million | 29.68 Million | 71.31 Million | 80.88 Million | 163 Thousand | -2.81 Million |
Net Income | 4.83 Million | 24.93 Million | 60.54 Million | 73.48 Million | 3.15 Million | -2.76 Million |
Earnings Per Share Basic | 0.43 | 2.44 | 5.58 | 6.56 | 0.29 | -0.28 |
Earnings Per Share Diluted | 0.43 | 2.43 | 5.57 | 6.53 | 0.28 | -0.28 |
Weighted Average Shares Outstanding | 11.15 Million | 10.22 Million | 10.84 Million | 11.2 Million | 10.9 Million | 9.79 Million |
Weighted Average Shares Outstanding (Diluted) | 11.21 Million | 10.25 Million | 10.87 Million | 11.25 Million | 11.25 Million | 9.79 Million |
Gross Margin | 0.41 | 0.43 | 0.53 | 0.56 | 0.31 | 0.34 |
EBIT Margin | 0.15 | 0.27 | 0.43 | 0.47 | 0.12 | 0.04 |
Profit Margin | 0.04 | 0.16 | 0.33 | 0.39 | 0.05 | -0.05 |
EBITDA | 18.98 Million | 40.49 Million | 79.63 Million | 88.56 Million | 6.93 Million | 4.34 Million |
Earnings Before Tax Margin | 0.08 | 0.20 | 0.39 | 0.43 | 0.01 | -0.02 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 73.45 Million | 71.27 Million | 130 Million | 59.15 Million | 152.6 Million | 68.85 Million |
Cost of Revenue | 40.1 Million | 40.6 Million | 76.68 Million | 35.48 Million | 87.56 Million | 41.71 Million |
Gross Profit | 33.35 Million | 30.66 Million | 53.32 Million | 23.67 Million | 65.04 Million | 27.13 Million |
Operating Expenses | 26.52 Million | 25.09 Million | 43.18 Million | 19.6 Million | 34 Million | 18.05 Million |
Selling, General and Administrative Expenses | 19.49 Million | 20.32 Million | - | 13.19 Million | - | 15.82 Million |
Research and Development Expenses | 4.22 Million | 4.13 Million | - | 2.88 Million | - | 2.07 Million |
Other Expenses | 2.8 Million | -869 Thousand | -4.39 Million | -3.52 Million | 168 Thousand | -149 Thousand |
Cost and Expenses | 66.62 Million | 65.7 Million | 119.86 Million | 55.08 Million | 121.56 Million | 59.76 Million |
Operating Income | 6.82 Million | 6.07 Million | 10.14 Million | 4.06 Million | 31.03 Million | 9.08 Million |
Interest Expense | 2.15 Million | - | 4.35 Million | 2.26 Million | 1.28 Million | 1.08 Million |
Income Tax Expense | 1.89 Million | 1.43 Million | 2.14 Million | 712 Thousand | 4.74 Million | 1.65 Million |
Earnings before Tax | 5.89 Million | 4.07 Million | 6.97 Million | 2.9 Million | 29.68 Million | 7.37 Million |
Net Income | 3.99 Million | 2.64 Million | 4.83 Million | 2.19 Million | 24.93 Million | 5.71 Million |
Earnings Per Share Basic | 0.40 | 0.29 | - | 0.21 | - | 0.56 |
Earnings Per Share Diluted | 0.40 | 0.29 | - | 0.21 | - | 0.56 |
Weighted Average Shares Outstanding | 10.02 Million | 9.16 Million | 11.15 Million | 10.2 Million | 10.22 Million | 10.22 Million |
Weighted Average Shares Outstanding (Diluted) | 10.02 Million | - | 11.21 Million | 10.2 Million | 10.25 Million | 10.22 Million |
Gross Margin | 0.45 | 0.43 | 0.41 | 0.40 | 0.43 | 0.39 |
EBIT Margin | 0.16 | 0.17 | - | 0.16 | - | 0.21 |
Profit Margin | 0.05 | 0.04 | 0.04 | 0.04 | 0.16 | 0.08 |
EBITDA | 11.49 Million | 12.21 Million | - | 9.62 Million | - | 14.61 Million |
Earnings Before Tax Margin | 0.09 | 0.09 | 0.08 | 0.07 | 0.20 | 0.13 |
3847
AMTB
3968
VMSI
3666
3601