EUR 23.8
(-5.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 315.81 Million | 330.41 Million | 209.22 Million | 172.29 Million | 81 Million | 69.89 Million |
Total Current Assets | 143.39 Million | 148.37 Million | 172.95 Million | 135.21 Million | 40.32 Million | 31.84 Million |
Cash And Short Term Investments | 89.02 Million | 85.93 Million | 102.38 Million | 65.55 Million | 7.61 Million | 11 Million |
Cash and Cash Equivalents | 49.29 Million | 47.49 Million | 92.91 Million | 65.1 Million | 7.01 Million | 9.89 Million |
Short Term Investments | 39.73 Million | 38.44 Million | 9.46 Million | 456 Thousand | 602 Thousand | 1.11 Million |
Net Receivables | 31.55 Million | 40.08 Million | 53.8 Million | 56.17 Million | 18.64 Million | 8.15 Million |
Inventory | 21.44 Million | 21.65 Million | 16.29 Million | 12.92 Million | 8.89 Million | 9.23 Million |
Other Current Assets | 1.36 Million | 697 Thousand | 472 Thousand | 550 Thousand | 5.16 Million | 3.44 Million |
Total Non-Current Assets | 172.41 Million | 182.04 Million | 36.27 Million | 37.08 Million | 36.14 Million | 35.19 Million |
Net PPE | 12.29 Million | 12.66 Million | 10.04 Million | 9.91 Million | 7.74 Million | 5.31 Million |
Good Will And Intangible Assets | 153.13 Million | 270.78 Million | 39.95 Million | 47.35 Million | 28.4 Million | 29.88 Million |
Good Will | 117.86 Million | 115.8 Million | 18.18 Million | 20.92 Million | 22.54 Million | 22.22 Million |
Intangible Assets | 35.42 Million | 154.98 Million | 21.76 Million | 26.43 Million | 5.85 Million | 7.66 Million |
Long-Term Investments | 6.98 Million | 14.4 Million | 4.46 Million | 736 Thousand | 1000.00 | 1000.00 |
Tax Assets | 1000.00 | 18.23 Million | 15.93 Million | 13.76 Million | 1.54 Million | - |
Other Non Current Assets | 1000.00 | -134.04 Million | -34.12 Million | -34.68 Million | -1.54 Million | -35.19 Million |
Other Assets | - | - | 1.00 | 1.00 | 4.53 Million | 2.85 Million |
Total Liabilities | 141.15 Million | 157.74 Million | 49 Million | 64.45 Million | 44.44 Million | 40.27 Million |
Total Current Liabilities | 52.87 Million | 57.31 Million | 36.1 Million | 47.98 Million | 31.79 Million | 23.77 Million |
Account Payables | 16.81 Million | 18.53 Million | 16.76 Million | 14.23 Million | 10.89 Million | 11.21 Million |
Tax Payables | 3.56 Million | 1.96 Million | 6.27 Million | 11.53 Million | 1.51 Million | 1.21 Million |
Short Term Debt | 15.04 Million | 15.29 Million | 5.22 Million | 15.41 Million | 8.45 Million | 8.34 Million |
Deferred Revenue | 201 Thousand | 438 Thousand | 155 Thousand | 179 Thousand | 145 Thousand | 156 Thousand |
Other Current Liabilities | 20.81 Million | 23.05 Million | 13.95 Million | 18.15 Million | 12.3 Million | 4.04 Million |
Total Non Current Liabilities | 88.27 Million | 100.43 Million | 12.89 Million | 16.46 Million | 7.73 Million | 12.41 Million |
Long-Term Debt | 81.23 Million | 94.33 Million | 7 Million | 10.97 Million | 7.73 Million | 12.41 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.04 Million | 6.09 Million | 5.88 Million | 5.49 Million | -7.73 Million | -12.41 Million |
Other Liabilities | - | 1.00 | - | - | 4.91 Million | 4.09 Million |
Total Equity | 174.5 Million | 172.33 Million | 159.91 Million | 107.1 Million | 36.56 Million | 29.62 Million |
Stock Holders Equity | 174.5 Million | 172.33 Million | 159.91 Million | 107.1 Million | 36.56 Million | 29.61 Million |
Common Stock | 3.5 Million | 3.63 Million | 3.63 Million | 3.63 Million | 3.59 Million | 3.17 Million |
Retained Earnings | 139.1 Million | 130.47 Million | 116.87 Million | 63.42 Million | -124.54 Million | -127.57 Million |
Accumulated other comprehensive income | -1.67 Million | -1.81 Million | -643 Thousand | 64.16 Million | -123.23 Million | -126.17 Million |
Common Stock Equity | 174.5 Million | 172.33 Million | 159.91 Million | 107.1 Million | 36.56 Million | 29.61 Million |
Capital Lease Obligation | 4.35 Million | 3.97 Million | 3.44 Million | 3.3 Million | 3.06 Million | 2.29 Million |
Total Investments | 46.71 Million | 52.84 Million | 13.92 Million | 1.19 Million | 603 Thousand | 1.11 Million |
Total Debt | 100.63 Million | 113.6 Million | 15.67 Million | 29.69 Million | 19.24 Million | 23.72 Million |
Net Debt | 51.33 Million | 66.11 Million | -77.24 Million | -35.4 Million | 12.22 Million | 13.83 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 313.76 Million | 315.81 Million | 315.81 Million | 312.76 Million | 330.41 Million | 330.41 Million |
Total Current Assets | 146.67 Million | 143.39 Million | 143.39 Million | 136.77 Million | 148.37 Million | 148.37 Million |
Cash And Short Term Investments | 86.59 Million | 89.02 Million | 89.02 Million | 70.74 Million | 85.93 Million | 85.93 Million |
Cash and Cash Equivalents | 45.11 Million | 49.29 Million | 49.29 Million | 41.5 Million | 47.49 Million | 47.49 Million |
Short Term Investments | 41.47 Million | 39.73 Million | 39.73 Million | 29.24 Million | 38.44 Million | 38.44 Million |
Net Receivables | 27.81 Million | 31.55 Million | 31.55 Million | 28.16 Million | 40.08 Million | 40.08 Million |
Inventory | 23.43 Million | 21.44 Million | 21.44 Million | 36.65 Million | 21.65 Million | 21.65 Million |
Other Current Assets | 7.54 Million | 1.36 Million | 1.36 Million | 1.21 Million | 697 Thousand | 697 Thousand |
Total Non-Current Assets | 167.09 Million | 172.41 Million | 172.41 Million | 175.99 Million | 182.04 Million | 182.04 Million |
Net PPE | 11.61 Million | 12.29 Million | 12.29 Million | 10.61 Million | 12.66 Million | 12.66 Million |
Good Will And Intangible Assets | 119.65 Million | 153.13 Million | 153.13 Million | 268.63 Million | 270.78 Million | 270.78 Million |
Good Will | 117.69 Million | 117.86 Million | 117.86 Million | 114.42 Million | 115.8 Million | 115.8 Million |
Intangible Assets | 1.95 Million | 35.42 Million | 35.42 Million | 154.21 Million | 154.98 Million | 154.98 Million |
Long-Term Investments | 3.91 Million | 6.98 Million | 6.98 Million | 11.17 Million | 14.4 Million | 14.4 Million |
Tax Assets | - | 1000.00 | 1000.00 | 18.94 Million | 18.23 Million | 18.23 Million |
Other Non Current Assets | 31.91 Million | 1000.00 | 1000.00 | -133.36 Million | -134.04 Million | -134.04 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 134.94 Million | 141.15 Million | 141.15 Million | 138 Million | 157.74 Million | 157.74 Million |
Total Current Liabilities | 54.54 Million | 52.87 Million | 52.87 Million | 43.96 Million | 57.31 Million | 57.31 Million |
Account Payables | 19.12 Million | 16.81 Million | 16.81 Million | 10.83 Million | 18.53 Million | 18.53 Million |
Tax Payables | - | 3.56 Million | 3.56 Million | 2.48 Million | 1.96 Million | 1.96 Million |
Short Term Debt | 13.6 Million | 15.04 Million | 15.04 Million | 14.62 Million | 15.29 Million | 15.29 Million |
Deferred Revenue | 279 Thousand | 201 Thousand | 201 Thousand | 494 Thousand | 438 Thousand | 438 Thousand |
Other Current Liabilities | 21.53 Million | 20.81 Million | 20.81 Million | 18 Million | 23.05 Million | 23.05 Million |
Total Non Current Liabilities | 80.39 Million | 88.27 Million | 88.27 Million | 94.04 Million | 100.43 Million | 100.43 Million |
Long-Term Debt | 74.56 Million | 81.23 Million | 81.23 Million | 87.98 Million | 94.33 Million | 94.33 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.83 Million | 7.04 Million | 7.04 Million | 6.05 Million | 6.09 Million | 6.09 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 178.82 Million | 174.5 Million | 174.5 Million | 174.47 Million | 172.33 Million | 172.33 Million |
Stock Holders Equity | 178.82 Million | 174.5 Million | 174.5 Million | 174.47 Million | 172.33 Million | 172.33 Million |
Common Stock | 3.28 Million | 3.5 Million | 3.5 Million | 3.63 Million | 3.63 Million | 3.63 Million |
Retained Earnings | 156.43 Million | 139.1 Million | 139.1 Million | 132.45 Million | 130.47 Million | 130.47 Million |
Accumulated other comprehensive income | 155.35 Million | -1.67 Million | -1.67 Million | -1.65 Million | -1.81 Million | -1.81 Million |
Common Stock Equity | 178.82 Million | 174.5 Million | 174.5 Million | 174.47 Million | 172.33 Million | 172.33 Million |
Capital Lease Obligation | 5.23 Million | 4.35 Million | 4.35 Million | 3.85 Million | 3.97 Million | 3.97 Million |
Total Investments | 45.38 Million | 46.71 Million | 46.71 Million | 40.41 Million | 52.84 Million | 52.84 Million |
Total Debt | 88.16 Million | 100.63 Million | 100.63 Million | 106.45 Million | 113.6 Million | 113.6 Million |
Net Debt | 43.05 Million | 51.33 Million | 51.33 Million | 64.95 Million | 66.11 Million | 66.11 Million |
3847
AMTB
3968
VMSI
3666
3601