EUR 5.5
(-1.79%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 529.18 Million | 650.42 Million | 718.97 Million | 764.15 Million | 686.22 Million | 720 Thousand |
Cost of Revenue | 192.02 Million | 670.19 Million | 727.91 Million | 743.65 Million | 697.49 Million | 253.95 Thousand |
Gross Profit | 337.15 Million | -19.77 Million | -8.93 Million | 20.5 Million | -11.26 Million | 466.04 Thousand |
Operating Expenses | 530.7 Million | -2.45 Million | -6.24 Million | -1.53 Million | 14.22 Million | 496.62 Thousand |
Selling, General and Administrative Expenses | 163.32 Million | 396.12 Million | 429.76 Thousand | 434.39 Thousand | 427.03 Thousand | 452.32 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 367.38 Million | 2.45 Million | 6.24 Million | 1.53 Million | -14.22 Million | 1.65 Million |
Cost and Expenses | 559.4 Million | 667.74 Million | 721.66 Million | 742.12 Million | 711.71 Million | 750.58 Thousand |
Operating Income | -1.5 Million | -17.31 Million | -2.68 Million | 22.03 Million | -25.48 Million | -3258.00 |
Interest Expense | 8.6 Million | 5.6 Million | 1.44 Million | 3.13 Million | 2.65 Million | 946 Thousand |
Income Tax Expense | -4.5 Million | -272 Thousand | 3.67 Million | 4.87 Million | -1.58 Million | 1926.00 |
Earnings before Tax | -38.7 Million | -32.89 Million | -2.16 Million | 21.17 Million | -60.94 Million | -31.48 Thousand |
Net Income | -36 Million | -32.75 Million | -5.79 Million | 16.24 Million | -59.36 Million | -33.41 Thousand |
Earnings Per Share Basic | -3.10 | -2.92 | -0.52 | 1.74 | -7.93 | -0.00 |
Earnings Per Share Diluted | -3.10 | -2.92 | -0.52 | 1.74 | -7.93 | -0.00 |
Weighted Average Shares Outstanding | 11.59 Million | 11.22 Million | 11.17 Million | 9.35 Million | 7.62 Million | 7.62 Million |
Weighted Average Shares Outstanding (Diluted) | 11.59 Million | 11.22 Million | 11.17 Million | 9.35 Million | 7.62 Million | 7.62 Million |
Gross Margin | 0.64 | -0.03 | -0.01 | 0.03 | -0.02 | 0.65 |
EBIT Margin | -0.06 | 0.03 | 0.05 | 0.07 | 0.01 | 0.02 |
Profit Margin | -0.07 | -0.05 | -0.01 | 0.02 | -0.09 | -0.05 |
EBITDA | -30.2 Million | 10.04 Million | 33.3 Million | 55.26 Million | 4.44 Million | 10.94 Million |
Earnings Before Tax Margin | -0.00 | -0.03 | -0.00 | 0.03 | -0.04 | -0.00 |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 236.27 Million | 292.92 Million | 650.42 Million | 285.84 Million | 364.58 Million | 718.97 Million |
Cost of Revenue | - | 107.21 Million | 670.19 Million | 303.78 Million | 366.41 Million | 727.91 Million |
Gross Profit | 236.27 Million | 185.71 Million | -19.77 Million | -17.93 Million | -1.83 Million | -8.93 Million |
Operating Expenses | - | 192.53 Million | -2.45 Million | -2.2 Million | -255 Thousand | -6.24 Million |
Selling, General and Administrative Expenses | - | 171.07 Million | - | 179.71 Million | 191.59 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 757 Thousand | 2.45 Million | 2.2 Million | 255 Thousand | 6.24 Million |
Cost and Expenses | - | 299.74 Million | 667.74 Million | 301.57 Million | 366.16 Million | 721.66 Million |
Operating Income | 236.27 Million | -2.25 Million | -17.31 Million | -15.73 Million | -1.57 Million | -2.68 Million |
Interest Expense | - | 5.86 Million | 5.6 Million | 3.23 Million | 2.37 Million | 1.44 Million |
Income Tax Expense | -5.6 Million | 1.11 Million | -272 Thousand | -1.29 Million | 1.02 Million | 3.67 Million |
Earnings before Tax | -27.12 Million | -11.57 Million | -32.89 Million | -31 Million | -1.89 Million | -2.16 Million |
Net Income | -19.61 Million | -12.52 Million | -32.75 Million | -29.91 Million | -2.84 Million | -5.79 Million |
Earnings Per Share Basic | -1.70 | -1.11 | - | -2.66 | -0.25 | - |
Earnings Per Share Diluted | -1.70 | -1.11 | - | -2.66 | -0.25 | - |
Weighted Average Shares Outstanding | 11.5 Million | 11.24 Million | 11.22 Million | 11.24 Million | 11.2 Million | 11.17 Million |
Weighted Average Shares Outstanding (Diluted) | 11.5 Million | 11.24 Million | 11.22 Million | 11.24 Million | 11.2 Million | 11.17 Million |
Gross Margin | 1.00 | 0.63 | -0.03 | -0.06 | -0.01 | -0.01 |
EBIT Margin | 0.91 | 0.02 | - | 0.01 | 0.05 | - |
Profit Margin | -0.08 | -0.04 | -0.05 | -0.10 | -0.01 | -0.01 |
EBITDA | 214.56 Million | 6.46 Million | - | 2.68 Million | 17.33 Million | - |
Earnings Before Tax Margin | 1.00 | -0.01 | -0.03 | -0.06 | -0.00 | -0.00 |
IPHA
SFLM
GBTG
6586
000075
HIMTEK