EUR 5.5
(-1.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 509.25 Million | 513.43 Million | 496.99 Million | 489.47 Million | 397.76 Thousand | 454.34 Thousand |
Total Current Assets | 223.97 Million | 225.68 Million | 229.89 Million | 221.53 Million | 216.57 Thousand | 246.52 Thousand |
Cash And Short Term Investments | 51.16 Million | 14.13 Million | 60.62 Million | 61.44 Million | 29.29 Thousand | 50.11 Thousand |
Cash and Cash Equivalents | 51.16 Million | 14.13 Million | 60.62 Million | 61.44 Million | 29.29 Thousand | 50.11 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 37.32 Million | 47.41 Million | 45.57 Million | 43.75 Million | 47.12 Thousand | 47.3 Thousand |
Inventory | 126.17 Million | 142.48 Million | 112.44 Million | 102.86 Million | 118.84 Thousand | 121.68 Thousand |
Other Current Assets | 9.31 Million | 21.65 Million | 11.25 Million | 13.47 Million | 21.3 Thousand | 27.42 Thousand |
Total Non-Current Assets | 285.28 Million | 287.75 Million | 267.09 Million | 267.93 Million | 181.19 Thousand | 207.82 Thousand |
Net PPE | 140.02 Million | 140.84 Million | 144.93 Million | 147.36 Million | 80.77 Thousand | 84.12 Thousand |
Good Will And Intangible Assets | 200.54 Million | 202.81 Million | 154.44 Million | 149.24 Million | 98.61 Thousand | 121.67 Thousand |
Good Will | 63.48 Million | 65.04 Million | 42.25 Million | 37.1 Million | 16.57 Thousand | 21.98 Thousand |
Intangible Assets | 137.05 Million | 137.76 Million | 112.18 Million | 112.13 Million | 82.03 Thousand | 99.69 Thousand |
Long-Term Investments | 1.82 Million | 7.86 Million | 7.99 Million | 6.4 Million | 1814.00 | 2016.00 |
Tax Assets | 127 Thousand | 145 Thousand | 817 Thousand | 169 Thousand | - | - |
Other Non Current Assets | -57.24 Million | -63.91 Million | -41.08 Million | -35.24 Million | -181.19 Thousand | -207.82 Thousand |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 393.22 Million | 356.24 Million | 339.46 Million | 386.7 Million | 237.25 Thousand | 253.97 Thousand |
Total Current Liabilities | 295.39 Million | 249.02 Million | 237.07 Million | 287.92 Million | 205.18 Thousand | 215.83 Thousand |
Account Payables | 84.73 Million | 114.06 Million | 109.85 Million | 87.38 Million | 90.79 Thousand | 76.82 Thousand |
Tax Payables | 2.12 Million | 2.24 Million | 3.62 Million | 768 Thousand | 3.38 Million | 1.64 Million |
Short Term Debt | 145.82 Million | 73.25 Million | 49.98 Million | 120.39 Million | 56.74 Million | 77.2 Million |
Deferred Revenue | 17.5 Million | 17.87 Million | 20.23 Million | 23.18 Million | 18.91 Million | 20.13 Million |
Other Current Liabilities | 47.33 Million | 43.82 Million | 57.01 Million | 56.96 Million | -75.54 Million | -97.2 Million |
Total Non Current Liabilities | 97.82 Million | 107.21 Million | 102.38 Million | 98.78 Million | 235.00 | 2649.00 |
Long-Term Debt | 903 Thousand | 6.57 Million | 60 Thousand | 26 Thousand | 235.00 | 2649.00 |
Deferred Revenue Non Current | 62.07 Million | 58.52 Million | 66.36 Million | 63.11 Million | -11.56 Million | -15.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 22.7 Million | 24.4 Million | 23.87 Million | 24.31 Million | -235.00 | -2649.00 |
Other Liabilities | 1.00 | - | - | - | 31.83 Thousand | 35.48 Thousand |
Total Equity | 116.03 Million | 157.19 Million | 157.53 Million | 102.77 Million | 160.51 Thousand | 200.37 Thousand |
Stock Holders Equity | 115.8 Million | 157.09 Million | 157.49 Million | 102.78 Million | 160.53 Thousand | 200.38 Thousand |
Common Stock | 57.99 Million | 57.99 Million | 57.99 Million | 103.09 Million | 103.09 Thousand | 103.09 Thousand |
Retained Earnings | -24.96 Million | 9.37 Million | 15.38 Million | -2.49 Million | -25.39 Thousand | 19.13 Thousand |
Accumulated other comprehensive income | -10.61 Million | -2.16 Million | -7.28 Million | -9.91 Million | -7.62 Million | -7.07 Million |
Common Stock Equity | 115.8 Million | 157.09 Million | 157.49 Million | 102.78 Million | 160.53 Thousand | 200.38 Thousand |
Capital Lease Obligation | 62.08 Million | 58.52 Million | 66.36 Million | 63.11 Million | 483 Thousand | 768 Thousand |
Total Investments | 1.82 Million | 7.86 Million | 7.99 Million | 6.4 Million | 1814.00 | 2016.00 |
Total Debt | 208.8 Million | 138.34 Million | 116.41 Million | 183.53 Million | 57.46 Million | 80.62 Million |
Net Debt | 157.64 Million | 124.21 Million | 55.78 Million | 122.09 Million | 57.43 Million | 80.57 Million |
Breakdown | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Total Assets | 468.14 Million | 509.25 Million | 509.25 Million | 515.71 Million | 513.43 Million | 513.43 Thousand |
Total Current Assets | 186.05 Million | 223.97 Million | 223.97 Million | 230.22 Million | 225.68 Million | 226.81 Thousand |
Cash And Short Term Investments | 31.78 Million | 51.16 Million | 51.16 Million | 18.58 Million | 14.13 Million | 14.13 Thousand |
Cash and Cash Equivalents | 31.78 Million | 51.16 Million | 51.16 Million | 18.58 Million | 14.13 Million | 14.13 Thousand |
Short Term Investments | - | - | - | 202.00 | - | - |
Net Receivables | 36.63 Million | 37.32 Million | 37.32 Million | 51.38 Million | 47.41 Million | 39.57 Thousand |
Inventory | 105.82 Million | 126.17 Million | 126.17 Million | 143.87 Million | 142.48 Million | 142.48 Thousand |
Other Current Assets | 11.81 Million | 9.31 Million | 9.31 Million | 16.38 Million | 21.65 Million | 30.62 Thousand |
Total Non-Current Assets | 282.09 Million | 285.28 Million | 285.28 Million | 285.49 Million | 287.75 Million | 286.47 Thousand |
Net PPE | 130.97 Million | 140.02 Million | 140.02 Million | 134.19 Million | 140.84 Million | 140.84 Thousand |
Good Will And Intangible Assets | 133.99 Million | 200.54 Million | 200.54 Million | 214.62 Million | 202.81 Million | 137.76 Thousand |
Good Will | 63.37 Million | 63.48 Million | 63.48 Million | 71.18 Million | 65.04 Million | 65.04 Thousand |
Intangible Assets | 70.62 Million | 137.05 Million | 137.05 Million | 143.43 Million | 137.76 Million | 72.71 Thousand |
Long-Term Investments | 1.76 Million | 1.82 Million | 1.82 Million | 6.83 Million | 7.86 Million | 7865.00 |
Tax Assets | 149 Thousand | 127 Thousand | 127 Thousand | 131 Thousand | 145 Thousand | 145 Thousand |
Other Non Current Assets | 15.21 Million | -57.24 Million | -57.24 Million | -70.28 Million | -63.91 Million | -145 Thousand |
Other Assets | - | - | - | - | - | 144.00 |
Total Liabilities | 368.38 Million | 393.22 Million | 393.22 Million | 371.8 Million | 356.24 Million | 356.24 Thousand |
Total Current Liabilities | 149.24 Million | 295.39 Million | 295.39 Million | 276.98 Million | 249.02 Million | 249.02 Thousand |
Account Payables | 73.28 Million | 84.73 Million | 84.73 Million | 105.96 Million | 114.06 Million | 114.06 Thousand |
Tax Payables | 2.94 Million | 2.12 Million | 2.12 Million | 3.87 Million | 2.24 Million | 12.28 Million |
Short Term Debt | 21.36 Million | 145.82 Million | 145.82 Million | 102.94 Million | 73.25 Million | 73.25 Million |
Deferred Revenue | 13.49 Million | 17.5 Million | 17.5 Million | 20.29 Million | 17.87 Million | -73.25 Million |
Other Current Liabilities | 41.1 Million | 47.33 Million | 47.33 Million | 47.77 Million | 43.82 Million | 134.95 Thousand |
Total Non Current Liabilities | 219.14 Million | 97.82 Million | 97.82 Million | 94.81 Million | 107.21 Million | 6577.00 |
Long-Term Debt | 115.61 Million | 903 Thousand | 903 Thousand | 2.57 Million | 6.57 Million | 6577.00 |
Deferred Revenue Non Current | 56.52 Million | 62.07 Million | 62.07 Million | 53.25 Million | 58.52 Million | -17.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 35.22 Million | 22.7 Million | 22.7 Million | 25.29 Million | 24.4 Million | -6577.00 |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | 100.64 Thousand |
Total Equity | 99.75 Million | 116.03 Million | 116.03 Million | 143.91 Million | 157.19 Million | 157.19 Thousand |
Stock Holders Equity | 99.68 Million | 115.8 Million | 115.8 Million | 143.88 Million | 157.09 Million | 157.09 Thousand |
Common Stock | 57.99 Million | 57.99 Million | 57.99 Million | 57.99 Million | 57.99 Million | 57.99 Thousand |
Retained Earnings | -42.4 Million | -24.96 Million | -24.96 Million | 3.02 Million | 9.37 Million | - |
Accumulated other comprehensive income | -9.3 Million | -10.61 Million | -10.61 Million | -10.46 Million | -2.16 Million | 7.21 Million |
Common Stock Equity | 99.68 Million | 115.8 Million | 115.8 Million | 143.88 Million | 157.09 Million | 157.09 Thousand |
Capital Lease Obligation | 56.52 Million | 62.08 Million | 62.08 Million | 53.25 Million | 58.52 Million | 76.19 Million |
Total Investments | 1.76 Million | 1.82 Million | 1.82 Million | 6.83 Million | 7.86 Million | 7865.00 |
Total Debt | 193.5 Million | 208.8 Million | 208.8 Million | 158.77 Million | 138.34 Million | 138.34 Million |
Net Debt | 161.72 Million | 157.64 Million | 157.64 Million | 140.18 Million | 124.21 Million | 138.33 Million |
IPHA
SFLM
GBTG
6586
000075
HIMTEK