EUR 9.25
(-3.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 24 Thousand | 70 Thousand | 105 Thousand | 128 Thousand | 1.02 Million | 1.08 Million |
Cost of Revenue | - | - | 6.65 Million | 6.18 Million | 4.22 Million | 2.64 Million |
Gross Profit | 24 Thousand | 70 Thousand | -6.54 Million | -6.05 Million | -3.19 Million | -1.56 Million |
Operating Expenses | 28.9 Million | 24.77 Million | 16.26 Million | 7.48 Million | 1.76 Million | 2.71 Million |
Selling, General and Administrative Expenses | 17.94 Million | 12.43 Million | 7.81 Million | 3.02 Million | 1.73 Million | 2.21 Million |
Research and Development Expenses | 10.95 Million | 12.19 Million | 8.31 Million | 4.39 Million | - | - |
Other Expenses | 1000.00 | -151 Thousand | -135.99 Thousand | -66 Thousand | -25 Thousand | -29 Thousand |
Cost and Expenses | 28.9 Million | 30.07 Million | 18.93 Million | 8.24 Million | 5.98 Million | 5.35 Million |
Operating Income | -28.87 Million | -30 Million | -18.82 Million | -8.11 Million | -4.96 Million | -4.23 Million |
Interest Expense | 2000.00 | 1.81 Million | 357 Thousand | 339 Thousand | 56 Thousand | 35 Thousand |
Income Tax Expense | -2.68 Million | -2.72 Million | -2.64 Million | -1.48 Million | -800 Thousand | 1.19 Million |
Earnings before Tax | -29.9 Million | -30.46 Million | 2.26 Million | -7.48 Million | -4.54 Million | -4.3 Million |
Net Income | -27.22 Million | -27.74 Million | 3.78 Million | -8.27 Million | -3.74 Million | -3.11 Million |
Earnings Per Share Basic | -1.96 | -2.25 | 0.34 | -1.02 | -0.50 | -0.67 |
Earnings Per Share Diluted | -1.96 | -2.25 | 0.32 | -1.02 | -0.50 | -0.67 |
Weighted Average Shares Outstanding | 13.87 Million | 12.32 Million | 11.04 Million | 8.12 Million | 7.56 Million | 4.64 Million |
Weighted Average Shares Outstanding (Diluted) | 13.87 Million | 12.32 Million | 11.81 Million | 8.12 Million | 7.56 Million | 4.64 Million |
Gross Margin | 1.00 | 1.00 | -62.37 | -47.33 | -3.12 | -1.44 |
EBIT Margin | -861.83 | -352.94 | -153.92 | -57.47 | -4.50 | -3.64 |
Profit Margin | -1134.33 | -396.30 | 36.00 | -64.63 | -3.66 | -2.87 |
EBITDA | -20.68 Million | -24.7 Million | 5.29 Million | -6.38 Million | -4.14 Million | -3.94 Million |
Earnings Before Tax Margin | -1203.25 | -428.64 | -179.32 | -63.39 | -4.84 | -3.91 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 73 Thousand | 24 Thousand | 4000.00 | 20 Thousand | 61 Thousand | 70 Thousand |
Cost of Revenue | - | - | 2000.00 | 2000.00 | 2000.00 | - |
Gross Profit | 73 Thousand | 24 Thousand | 2000.00 | 18 Thousand | 59 Thousand | 70 Thousand |
Operating Expenses | 20.08 Million | 32.11 Million | 16.95 Million | 12.37 Million | 13.19 Million | 24.77 Million |
Selling, General and Administrative Expenses | 11.87 Million | - | 10.44 Million | 7.15 Million | 6.86 Million | - |
Research and Development Expenses | 8.2 Million | - | 6.5 Million | 5.14 Million | 6.25 Million | - |
Other Expenses | 1000.00 | 4000.00 | -88 Thousand | -73 Thousand | -72 Thousand | -151 Thousand |
Cost and Expenses | 20.08 Million | 32.11 Million | 16.95 Million | 15.28 Million | 16.07 Million | 30.07 Million |
Operating Income | -20 Million | -32.09 Million | -16.94 Million | -15.26 Million | -16.01 Million | -30 Million |
Interest Expense | - | 2.11 Million | - | 1.29 Million | 1.47 Million | 1.81 Million |
Income Tax Expense | -1.37 Million | -3.21 Million | -1.26 Million | -1.94 Million | -610 Thousand | -2.72 Million |
Earnings before Tax | -18.08 Million | -30.43 Million | -14.83 Million | -15.6 Million | -16.54 Million | -30.46 Million |
Net Income | -18.08 Million | -27.22 Million | -13.56 Million | -13.66 Million | -15.93 Million | -27.74 Million |
Earnings Per Share Basic | -1.60 | - | -1.20 | -1.21 | -1.29 | - |
Earnings Per Share Diluted | -1.60 | - | -1.20 | -1.21 | -1.29 | - |
Weighted Average Shares Outstanding | 11.27 Million | 11.27 Million | 11.27 Million | 11.27 Million | 12.32 Million | 12.32 Million |
Weighted Average Shares Outstanding (Diluted) | 11.27 Million | 11.27 Million | 11.27 Million | 11.27 Million | 12.32 Million | 12.32 Million |
Gross Margin | 1.00 | 1.00 | 0.50 | 0.90 | 0.97 | 1.00 |
EBIT Margin | -240.70 | - | -4237.25 | -617.55 | -215.30 | - |
Profit Margin | -247.74 | -1134.33 | -3391.00 | -683.00 | -261.15 | -396.30 |
EBITDA | -17.57 Million | - | -16.94 Million | -12.35 Million | -13.13 Million | - |
Earnings Before Tax Margin | -274.08 | -1337.17 | -4237.25 | -763.40 | -262.56 | -428.64 |
6564
RAJOOENG
CPT
COCM
ED
LYV