USD 132.59
(-3.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 22.74 Billion | 16.68 Billion | 6.26 Billion | 1.86 Billion | 11.54 Billion | 10.78 Billion |
Cost of Revenue | 17.29 Billion | 12.33 Billion | 4.35 Billion | 1.4 Billion | 8.46 Billion | 7.96 Billion |
Gross Profit | 5.45 Billion | 4.34 Billion | 1.91 Billion | 458.77 Million | 3.08 Billion | 2.81 Billion |
Operating Expenses | 4.39 Billion | 3.64 Billion | 2.33 Billion | 2.11 Billion | 2.75 Billion | 2.53 Billion |
Selling, General and Administrative Expenses | 3.84 Billion | 2.95 Billion | 1.75 Billion | 1.52 Billion | 2.31 Billion | 2.15 Billion |
Research and Development Expenses | - | 10.31 Million | 18.75 Million | - | - | - |
Other Expenses | 543.32 Million | 687.81 Million | 576.7 Million | 587.12 Million | 443.99 Million | -12.16 Million |
Cost and Expenses | 21.68 Billion | 15.98 Billion | 6.68 Billion | 3.51 Billion | 11.22 Billion | 10.5 Billion |
Operating Income | 1.06 Billion | 732.11 Million | -413.61 Million | -1.65 Billion | 324.84 Million | 272.53 Million |
Interest Expense | 350.24 Million | 278.48 Million | 282.44 Million | 226.83 Million | 157.52 Million | 138.5 Million |
Income Tax Expense | 160.22 Million | 96.25 Million | -2.48 Million | -28.87 Million | 66.89 Million | 40.76 Million |
Earnings before Tax | 894.54 Million | 505.44 Million | -611.26 Million | -1.85 Billion | 185.1 Million | 131.1 Million |
Net Income | 563.28 Million | 409.19 Million | -608.78 Million | -1.82 Billion | 118.21 Million | -17.65 Million |
Earnings Per Share Basic | 1.38 | 1.82 | -2.80 | -8.61 | 0.56 | -0.09 |
Earnings Per Share Diluted | 1.37 | 1.77 | -2.80 | -8.61 | 0.56 | -0.09 |
Weighted Average Shares Outstanding | 228.62 Million | 224.8 Million | 217.19 Million | 212.27 Million | 210.08 Million | 207.44 Million |
Weighted Average Shares Outstanding (Diluted) | 230.97 Million | 231.55 Million | 217.19 Million | 212.27 Million | 210.08 Million | 207.44 Million |
Gross Margin | 0.24 | 0.26 | 0.31 | 0.25 | 0.27 | 0.26 |
EBIT Margin | 0.07 | 0.07 | 0.00 | -0.61 | 0.07 | 0.06 |
Profit Margin | 0.02 | 0.02 | -0.10 | -0.98 | 0.01 | -0.00 |
EBITDA | 1.6 Billion | 1.2 Billion | 45.33 Million | -1.12 Billion | 866.91 Million | 736.22 Million |
Earnings Before Tax Margin | 0.05 | 0.04 | -0.07 | -0.89 | 0.03 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.02 Billion | 3.79 Billion | 5.83 Billion | 22.74 Billion | 8.15 Billion | 5.63 Billion |
Cost of Revenue | 4.54 Billion | 2.64 Billion | 4.68 Billion | 17.29 Billion | 6.33 Billion | 4.16 Billion |
Gross Profit | 1.47 Billion | 1.15 Billion | 1.15 Billion | 5.45 Billion | 1.82 Billion | 1.46 Billion |
Operating Expenses | 1.01 Billion | 1.19 Billion | 1.24 Billion | 4.4 Billion | 1.2 Billion | 1.08 Billion |
Selling, General and Administrative Expenses | 1.01 Billion | 981.55 Million | 1.02 Billion | - | 974.15 Million | 868.59 Million |
Research and Development Expenses | - | - | 13.68 Million | - | 7.37 Million | - |
Other Expenses | 20.74 Million | 77.05 Million | -10.69 Million | -34.93 Million | -19.25 Million | 6.59 Million |
Cost and Expenses | 5.55 Billion | 3.83 Billion | 5.92 Billion | 21.69 Billion | 7.53 Billion | 5.25 Billion |
Operating Income | 465.04 Million | -36.5 Million | -81.47 Million | 1.06 Billion | 618.53 Million | 386.37 Million |
Interest Expense | 79.97 Million | 80.69 Million | 92.81 Million | 350.24 Million | 86.21 Million | 81.99 Million |
Income Tax Expense | 80.16 Million | 35.41 Million | 38.86 Million | 160.22 Million | 55.87 Million | 41.64 Million |
Earnings before Tax | 456.39 Million | 3.19 Million | -143.02 Million | 894.54 Million | 596.55 Million | 372.98 Million |
Net Income | 297.97 Million | -46.73 Million | -210.72 Million | 563.28 Million | 483.49 Million | 293.68 Million |
Earnings Per Share Basic | 1.05 | -0.20 | -0.90 | - | 1.85 | 1.04 |
Earnings Per Share Diluted | 1.03 | -0.20 | -0.90 | - | 1.78 | 1.02 |
Weighted Average Shares Outstanding | 229.92 Million | 229.47 Million | 233.3 Million | 228.62 Million | 228.78 Million | 228.53 Million |
Weighted Average Shares Outstanding (Diluted) | 245 Million | 229.47 Million | 233.3 Million | 230.97 Million | 244.16 Million | 243.66 Million |
Gross Margin | 0.25 | 0.30 | 0.20 | 0.24 | 0.22 | 0.26 |
EBIT Margin | 0.10 | 0.06 | 0.01 | - | 0.10 | 0.10 |
Profit Margin | 0.05 | -0.01 | -0.04 | 0.02 | 0.06 | 0.05 |
EBITDA | 623.93 Million | 215.83 Million | 78.88 Million | - | 811.84 Million | 584.48 Million |
Earnings Before Tax Margin | 0.08 | -0.01 | -0.01 | 0.05 | 0.08 | 0.07 |
ALCRB
6564
RAJOOENG
603899
COCM
ED