EUR 5.8
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 39.02 Million | 51.2 Million | 42.1 Million | 27.84 Million | 24.69 Million | 24.36 Million |
Cost of Revenue | 30.89 Million | 49.66 Million | 39 Million | 27.98 Million | 23.15 Million | 9.02 Million |
Gross Profit | 8.12 Million | 1.53 Million | 3.1 Million | -137 Thousand | 1.53 Million | 15.33 Million |
Operating Expenses | 7.17 Million | 368 Thousand | 400 Thousand | 418 Thousand | 426 Thousand | 13.95 Million |
Selling, General and Administrative Expenses | 2.6 Million | 2.4 Million | 2.19 Million | 1.97 Million | 1.66 Million | 11.95 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.57 Million | -368 Thousand | -400 Thousand | -418 Thousand | -426 Thousand | -364 Thousand |
Cost and Expenses | 38.07 Million | 50.03 Million | 39.4 Million | 28.4 Million | 23.58 Million | 22.97 Million |
Operating Income | 949.8 Thousand | 1.16 Million | 2.7 Million | -555 Thousand | 1.1 Million | 1.26 Million |
Interest Expense | 190.31 Thousand | 88 Thousand | 100 Thousand | 63 Thousand | 52 Thousand | 129 Thousand |
Income Tax Expense | 217.18 Thousand | 1.4 Million | 1.07 Million | 552.34 Thousand | 585.79 Thousand | 382.02 Thousand |
Earnings before Tax | 840.75 Thousand | 5.49 Million | 4.01 Million | 1.96 Million | 1.93 Million | 1.24 Million |
Net Income | 623.57 Thousand | 4.08 Million | 2.94 Million | 1.4 Million | 1.34 Million | 863.12 Thousand |
Earnings Per Share Basic | 0.18 | 1.19 | 0.85 | 0.41 | 0.39 | 0.25 |
Earnings Per Share Diluted | 0.18 | 1.19 | 0.86 | 0.41 | 0.39 | 0.25 |
Weighted Average Shares Outstanding | 3.46 Million | 3.42 Million | 3.42 Million | 3.42 Million | 3.42 Million | 3.42 Million |
Weighted Average Shares Outstanding (Diluted) | 3.46 Million | 3.42 Million | 3.42 Million | 3.42 Million | 3.42 Million | 3.42 Million |
Gross Margin | 0.21 | 0.03 | 0.07 | -0.00 | 0.06 | 0.63 |
EBIT Margin | 0.11 | 0.08 | 0.13 | 0.05 | 0.10 | 0.05 |
Profit Margin | 0.02 | 0.08 | 0.07 | 0.05 | 0.05 | 0.04 |
EBITDA | 4.21 Million | 8.52 Million | 6.67 Million | 3.9 Million | 2.42 Million | 2.25 Million |
Earnings Before Tax Margin | 0.02 | 0.02 | 0.06 | -0.02 | 0.04 | 0.05 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 12.14 Million | 27.97 Million | 25.76 Million | 51.2 Million | 25.43 Million | 21.79 Million |
Cost of Revenue | 12.78 Million | 21.03 Million | 28.57 Million | 49.66 Million | 21.08 Million | 22.69 Million |
Gross Profit | -644.5 Thousand | 6.94 Million | -2.8 Million | 1.53 Million | 4.34 Million | -899 Thousand |
Operating Expenses | 194.31 Thousand | 3.5 Million | 153 Thousand | 368 Thousand | 215 Thousand | 203 Thousand |
Selling, General and Administrative Expenses | - | 1.69 Million | 1.22 Million | - | 1.17 Million | 766.67 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -194.31 Thousand | -268.65 Thousand | -153 Thousand | -368 Thousand | -215 Thousand | -203 Thousand |
Cost and Expenses | 12.98 Million | 24.54 Million | 28.73 Million | 50.03 Million | 21.3 Million | 22.9 Million |
Operating Income | -838.81 Thousand | 3.41 Million | -2.96 Million | 1.16 Million | 4.13 Million | -1.1 Million |
Interest Expense | 114.98 Thousand | 70 Thousand | 54 Thousand | 88 Thousand | 34 Thousand | 58 Thousand |
Income Tax Expense | -631.05 Thousand | 848.2 Thousand | 530.01 Thousand | 1.4 Million | 875.86 Thousand | 778.94 Thousand |
Earnings before Tax | -2.52 Million | 3.36 Million | 2.03 Million | 5.49 Million | 3.45 Million | 2.91 Million |
Net Income | -1.89 Million | 2.51 Million | 1.5 Million | 4.08 Million | 2.58 Million | 2.09 Million |
Earnings Per Share Basic | -0.55 | 0.74 | 0.96 | - | 0.23 | 0.61 |
Earnings Per Share Diluted | -0.55 | 0.74 | 0.44 | - | 0.75 | 0.61 |
Weighted Average Shares Outstanding | 3.42 Million | 3.42 Million | 3.42 Million | 3.42 Million | 3.42 Million | 3.42 Million |
Weighted Average Shares Outstanding (Diluted) | 3.42 Million | 3.42 Million | 3.42 Million | 3.42 Million | 3.42 Million | 3.42 Million |
Gross Margin | -0.05 | 0.25 | -0.11 | 0.03 | 0.17 | -0.04 |
EBIT Margin | -0.06 | 0.18 | -0.06 | - | 0.22 | 0.01 |
Profit Margin | -0.16 | 0.09 | 0.06 | 0.08 | 0.10 | 0.10 |
EBITDA | -779.92 Thousand | 4.96 Million | -1.49 Million | - | 5.56 Million | 257 Thousand |
Earnings Before Tax Margin | -0.07 | 0.12 | -0.11 | 0.02 | 0.16 | -0.05 |
WBI
GPTX
0S6
CONSTRONIC
CFP
HRZN