USD 0.0
(0.0%)
Breakdown | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|
Revenue | 11.6 Million | 14.3 Million | 25.88 Million | 24.38 Million | 26.07 Million | 27.71 Million |
Cost of Revenue | 10.21 Million | 12.52 Million | 19.01 Million | 19.03 Million | 21.94 Million | 20.88 Million |
Gross Profit | 1.39 Million | 1.77 Million | 6.86 Million | 5.34 Million | 4.12 Million | 6.82 Million |
Operating Expenses | 6.97 Million | 7.42 Million | 7.35 Million | 6.85 Million | 9.75 Million | 8.78 Million |
Selling, General and Administrative Expenses | 6.97 Million | 7.42 Million | 7.05 Million | 6.85 Million | 9.75 Million | 8.78 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 17.18 Million | 19.95 Million | 26.37 Million | 25.89 Million | 31.7 Million | 29.66 Million |
Operating Income | 5.58 Million | 5.65 Million | 484 Thousand | 1.51 Million | 5.63 Million | 1.95 Million |
Interest Expense | 38 Thousand | - | - | - | 248 Thousand | 290 Thousand |
Income Tax Expense | -32 Thousand | 2000.00 | -21 Thousand | -7000.00 | 474 Thousand | -926 Thousand |
Earnings before Tax | -5.62 Million | -4.14 Million | -594 Thousand | -1.69 Million | -5.2 Million | -1.55 Million |
Net Income | -5.59 Million | -4.14 Million | -573 Thousand | -1.69 Million | -5.67 Million | -633 Thousand |
Earnings Per Share Basic | -0.89 | -0.67 | -0.10 | -0.30 | -1.02 | -0.11 |
Earnings Per Share Diluted | -0.89 | -0.67 | -0.10 | -0.30 | -1.02 | -0.11 |
Weighted Average Shares Outstanding | 6.29 Million | 6.21 Million | 5.97 Million | 5.57 Million | 5.54 Million | 5.52 Million |
Weighted Average Shares Outstanding (Diluted) | 6.29 Million | 6.21 Million | 5.97 Million | 5.57 Million | 5.54 Million | 5.75 Million |
Gross Margin | 0.12 | 0.12 | 0.27 | 0.22 | 0.16 | 0.25 |
EBIT Margin | -0.37 | -0.33 | 0.06 | 0.00 | -0.16 | -0.04 |
Profit Margin | -0.48 | -0.29 | -0.02 | -0.07 | -0.22 | -0.02 |
EBITDA | -4.35 Million | -4.47 Million | 1.4 Million | 148 Thousand | -4.18 Million | -918 Thousand |
Earnings Before Tax Margin | 0.48 | 0.40 | 0.02 | 0.06 | 0.22 | 0.07 |
Breakdown | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 FY | 2007 Q4 | 2007 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.8 Million | 2.92 Million | 2.51 Million | 11.6 Million | 1.73 Million | 3.1 Million |
Cost of Revenue | 3.06 Million | 2.33 Million | 1.99 Million | 10.21 Million | 1.96 Million | 2.81 Million |
Gross Profit | 743 Thousand | 584 Thousand | 517 Thousand | 1.39 Million | -233 Thousand | 285 Thousand |
Operating Expenses | 1.22 Million | 1.58 Million | 1.45 Million | 6.97 Million | 1.22 Million | 1.86 Million |
Selling, General and Administrative Expenses | 1.22 Million | 1.58 Million | 1.45 Million | - | 1.22 Million | 1.86 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4.29 Million | 3.91 Million | 3.44 Million | 17.18 Million | 3.18 Million | 4.68 Million |
Operating Income | 485 Thousand | 998 Thousand | 936 Thousand | 5.58 Million | 1.45 Million | 1.57 Million |
Interest Expense | 74 Thousand | 60 Thousand | 2000.00 | 38 Thousand | -2000.00 | 14 Thousand |
Income Tax Expense | 2000.00 | 2000.00 | 6000.00 | -32 Thousand | -50 Thousand | 14 Thousand |
Earnings before Tax | -559 Thousand | -1.05 Million | -938 Thousand | -5.62 Million | -1.45 Million | -1.59 Million |
Net Income | -561 Thousand | -1.06 Million | -944 Thousand | -5.59 Million | -1.4 Million | -1.6 Million |
Earnings Per Share Basic | -0.08 | -0.15 | -0.15 | - | -0.22 | -0.26 |
Earnings Per Share Diluted | -0.08 | -0.15 | -0.15 | - | -0.22 | -0.26 |
Weighted Average Shares Outstanding | 7.44 Million | 6.98 Million | 6.49 Million | 6.29 Million | 6.48 Million | 6.26 Million |
Weighted Average Shares Outstanding (Diluted) | 7.44 Million | 6.98 Million | 6.49 Million | 6.29 Million | 6.48 Million | 6.26 Million |
Gross Margin | 0.20 | 0.20 | 0.21 | 0.12 | -0.13 | 0.09 |
EBIT Margin | -0.08 | -0.30 | -0.30 | - | -0.63 | -0.43 |
Profit Margin | -0.15 | -0.36 | -0.38 | -0.48 | -0.81 | -0.52 |
EBITDA | -297 Thousand | -872 Thousand | -754 Thousand | - | -1.09 Million | -1.31 Million |
Earnings Before Tax Margin | 0.13 | 0.34 | 0.37 | 0.48 | 0.84 | 0.51 |
0S6
AMATAR
010420
HRZN
ALCOG
WBI