EUR 17.26
(-0.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.26 Billion | 1.42 Billion | 1.25 Billion | 707.36 Million | 701.44 Million | 700.17 Million |
Cost of Revenue | 1.08 Billion | 1.24 Billion | 1.09 Billion | 613.64 Million | 628.54 Million | 583.31 Million |
Gross Profit | 176.91 Million | 177.14 Million | 163.53 Million | 93.72 Million | 72.89 Million | 116.85 Million |
Operating Expenses | 106.64 Million | 92.22 Million | 82.95 Million | 49.61 Million | 26.36 Million | 71.66 Million |
Selling, General and Administrative Expenses | 99.23 Million | 92.22 Million | 82.95 Million | 49.61 Million | 24.93 Million | 66.47 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | -1.43 Million | - |
Cost and Expenses | 1.19 Billion | 1.33 Billion | 1.17 Billion | 663.25 Million | 654.91 Million | 654.98 Million |
Operating Income | 70.27 Million | 84.92 Million | 80.58 Million | 44.1 Million | 46.52 Million | 45.04 Million |
Interest Expense | 16.72 Million | 11.28 Million | 7.66 Million | 2.97 Million | 4.81 Million | 4.21 Million |
Income Tax Expense | 13.91 Million | 18.8 Million | 19.1 Million | 9.85 Million | 9.97 Million | 9.9 Million |
Earnings before Tax | 53.54 Million | 73.67 Million | 73.08 Million | 36.9 Million | 42.07 Million | 41 Million |
Net Income | 39.72 Million | 54.68 Million | 53.95 Million | 27.03 Million | 32.07 Million | 31.1 Million |
Earnings Per Share Basic | 1.35 | 1.85 | 1.82 | 1.09 | 1.30 | 1.26 |
Earnings Per Share Diluted | 1.35 | 1.85 | 1.82 | 1.09 | 1.30 | 1.26 |
Weighted Average Shares Outstanding | 29.61 Million | 29.61 Million | 29.59 Million | 24.88 Million | 24.65 Million | 24.63 Million |
Weighted Average Shares Outstanding (Diluted) | 29.61 Million | 29.61 Million | 29.59 Million | 24.88 Million | 24.65 Million | 24.64 Million |
Gross Margin | 0.14 | 0.12 | 0.13 | 0.13 | 0.10 | 0.17 |
EBIT Margin | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.07 |
Profit Margin | 0.03 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 |
EBITDA | 88.69 Million | 104.58 Million | 105.17 Million | 54.16 Million | 55.78 Million | 50.56 Million |
Earnings Before Tax Margin | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.06 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 668.2 Million | 1.26 Billion | 598.05 Million | 668.02 Million | 1.42 Billion | 710.89 Million |
Cost of Revenue | 579.43 Million | 1.08 Billion | 507.87 Million | 581.3 Million | 1.24 Billion | 621.99 Million |
Gross Profit | 88.76 Million | 176.91 Million | 90.18 Million | 86.72 Million | 177.14 Million | 88.9 Million |
Operating Expenses | 56.09 Million | 106.64 Million | 56.29 Million | 50.34 Million | 92.22 Million | 50.38 Million |
Selling, General and Administrative Expenses | 56.09 Million | - | 56.29 Million | 50.34 Million | - | 50.38 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 635.53 Million | 1.19 Billion | 564.16 Million | 631.64 Million | 1.33 Billion | 672.37 Million |
Operating Income | 32.67 Million | 70.27 Million | 33.88 Million | 36.38 Million | 84.92 Million | 38.51 Million |
Interest Expense | 8.27 Million | 16.72 Million | 8.96 Million | 7.76 Million | 11.28 Million | 7.31 Million |
Income Tax Expense | 6.62 Million | 13.91 Million | 7.27 Million | 6.63 Million | 18.8 Million | 7.52 Million |
Earnings before Tax | 24.4 Million | 53.54 Million | 24.92 Million | 28.61 Million | 73.67 Million | 31.19 Million |
Net Income | 17.93 Million | 39.72 Million | 17.57 Million | 22.15 Million | 54.68 Million | 23.55 Million |
Earnings Per Share Basic | 0.61 | - | 0.59 | 0.75 | - | 0.80 |
Earnings Per Share Diluted | 0.61 | - | 0.59 | 0.75 | - | 0.80 |
Weighted Average Shares Outstanding | 29.4 Million | 29.61 Million | 29.61 Million | 29.61 Million | 29.61 Million | 29.61 Million |
Weighted Average Shares Outstanding (Diluted) | 29.4 Million | 29.61 Million | 29.61 Million | 29.61 Million | 29.61 Million | 29.61 Million |
Gross Margin | 0.13 | 0.14 | 0.15 | 0.13 | 0.12 | 0.13 |
EBIT Margin | 0.06 | - | 0.07 | 0.07 | - | 0.07 |
Profit Margin | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 |
EBITDA | 41.19 Million | - | 44.3 Million | 45.34 Million | - | 48.48 Million |
Earnings Before Tax Margin | 0.05 | 0.06 | 0.06 | 0.05 | 0.06 | 0.05 |
PETS
FFOXF
PEUG
IIJIF
6346
TAH