DKK 218.35
(2.51%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 5.78 Billion | 5.47 Billion | 4.65 Billion |
Cost of Revenue | 4.02 Billion | 3.79 Billion | 3.2 Billion |
Gross Profit | 1.75 Billion | 1.68 Billion | 1.45 Billion |
Operating Expenses | 4.92 Billion | 4.8 Billion | 4.02 Billion |
Selling, General and Administrative Expenses | 4.92 Billion | 54 Million | 49 Million |
Research and Development Expenses | - | - | - |
Other Expenses | - | -4 Million | -21 Million |
Cost and Expenses | 4.92 Billion | 4.8 Billion | 4.02 Billion |
Operating Income | 1.18 Billion | 958 Million | 857 Million |
Interest Expense | 159 Million | 160 Million | 182 Million |
Income Tax Expense | 286 Million | 149 Million | 118 Million |
Earnings before Tax | 1.04 Billion | 799 Million | 690 Million |
Net Income | 705 Million | 598 Million | 537 Million |
Earnings Per Share Basic | 22.35 | 18.95 | 17.02 |
Earnings Per Share Diluted | 22.35 | 18.95 | 17.02 |
Weighted Average Shares Outstanding | 31.54 Million | 31.54 Million | 31.54 Million |
Weighted Average Shares Outstanding (Diluted) | 31.54 Million | 31.54 Million | 31.54 Million |
Gross Margin | 0.30 | 0.31 | 0.31 |
EBIT Margin | 0.35 | 0.35 | 0.35 |
Profit Margin | 0.12 | 0.11 | 0.12 |
EBITDA | 2.03 Billion | 1.91 Billion | 1.64 Billion |
Earnings Before Tax Margin | 0.21 | 0.17 | 0.18 |
Breakdown | 2023 FY | 2022 FY | 2021 FY |
---|---|---|---|
Revenue | 5.78 Billion | 5.47 Billion | 4.65 Billion |
Cost of Revenue | 4.02 Billion | 3.79 Billion | 3.2 Billion |
Gross Profit | 1.75 Billion | 1.68 Billion | 1.45 Billion |
Operating Expenses | 4.92 Billion | 4.8 Billion | 4.02 Billion |
Selling, General and Administrative Expenses | - | - | - |
Research and Development Expenses | - | - | - |
Other Expenses | -1 Million | -4 Million | -21 Million |
Cost and Expenses | 4.92 Billion | 4.8 Billion | 4.02 Billion |
Operating Income | 1.18 Billion | 958 Million | 857 Million |
Interest Expense | 159 Million | 160 Million | 182 Million |
Income Tax Expense | 286 Million | 149 Million | 118 Million |
Earnings before Tax | 1.04 Billion | 799 Million | 690 Million |
Net Income | 705 Million | 598 Million | 537 Million |
Earnings Per Share Basic | - | - | - |
Earnings Per Share Diluted | - | - | - |
Weighted Average Shares Outstanding | 31.54 Million | 31.54 Million | 31.54 Million |
Weighted Average Shares Outstanding (Diluted) | 31.54 Million | 31.54 Million | 31.54 Million |
Gross Margin | 0.30 | 0.31 | 0.31 |
EBIT Margin | - | - | - |
Profit Margin | 0.12 | 0.11 | 0.12 |
EBITDA | - | - | - |
Earnings Before Tax Margin | 0.21 | 0.17 | 0.18 |
RMMC
RGPCF
ELPKF
HERXF
BSOFT
RDVT