Elopak ASA (ELPKF)
USD 2.81
(0.0%)
USD 2.81
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.13 Billion | 1.02 Billion | 940.24 Million | 908.77 Million | 906.42 Million | 909.24 Million |
| Cost of Revenue | 985.54 Million | 681.47 Million | 607.91 Million | 576.63 Million | 587.63 Million | 608.01 Million |
| Gross Profit | 146.49 Million | 342.22 Million | 332.33 Million | 332.13 Million | 318.79 Million | 301.23 Million |
| Operating Expenses | 309.46 Million | 292.92 Million | 277.82 Million | 260.89 Million | 281.14 Million | 262.74 Million |
| Selling, General and Administrative Expenses | 189.62 Million | 24.66 Million | 22.12 Million | 16.25 Million | 16.65 Million | 13.04 Million |
| Research and Development Expenses | 16.9 Million | 12.04 Million | 15.9 Million | 14.24 Million | 3.23 Million | 3.02 Million |
| Other Expenses | 102.93 Million | -5.88 Million | -5.23 Million | 5.34 Million | - | - |
| Cost and Expenses | 1.02 Billion | 974.4 Million | 885.73 Million | 837.53 Million | 868.77 Million | 870.76 Million |
| Operating Income | 102.77 Million | 41.77 Million | 54.07 Million | 70.65 Million | 36 Million | 38.28 Million |
| Interest Expense | 25.62 Million | 10.58 Million | 6.55 Million | 10.38 Million | 15.95 Million | 7.35 Million |
| Income Tax Expense | 15.51 Million | 12.18 Million | 16.17 Million | 12.38 Million | 7.03 Million | 4.42 Million |
| Earnings before Tax | 84.88 Million | 46.4 Million | 49.98 Million | 60.2 Million | 16.89 Million | 32.39 Million |
| Net Income | 67.06 Million | 10.85 Million | 33.8 Million | 47.82 Million | 9.86 Million | 27.97 Million |
| Earnings Per Share Basic | 0.25 | 0.07 | 0.13 | 0.19 | 0.04 | 0.10 |
| Earnings Per Share Diluted | 0.25 | 0.07 | 0.13 | 0.19 | 0.04 | 0.10 |
| Weighted Average Shares Outstanding | 263.88 Million | 269.21 Million | 260.78 Million | 250.63 Million | 269.21 Million | 269.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 269.15 Million | 269.21 Million | 260.78 Million | 250.63 Million | 269.21 Million | 269.21 Million |
| Gross Margin | 0.13 | 0.33 | 0.35 | 0.37 | 0.35 | 0.33 |
| EBIT Margin | 0.15 | 0.14 | 0.12 | 0.14 | 0.10 | 0.08 |
| Profit Margin | 0.06 | 0.01 | 0.04 | 0.05 | 0.01 | 0.03 |
| EBITDA | 171.83 Million | 133.1 Million | 107.94 Million | 123.73 Million | 64.76 Million | 67.21 Million |
| Earnings Before Tax Margin | 0.09 | 0.04 | 0.06 | 0.08 | 0.04 | 0.04 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 292.8 Million | 291.76 Million | 285.46 Million | 1.15 Billion | 297.64 Million | 283.45 Million |
| Cost of Revenue | 184.83 Million | 247.64 Million | 241.92 Million | 985.54 Million | 259.46 Million | 175.44 Million |
| Gross Profit | 107.96 Million | 44.12 Million | 43.54 Million | 165.15 Million | 38.17 Million | 108.01 Million |
| Operating Expenses | 81.28 Million | 17.58 Million | 16.15 Million | 59.47 Million | 14.46 Million | 77.23 Million |
| Selling, General and Administrative Expenses | - | 17.58 Million | 16.15 Million | - | 14.48 Million | 15.21 Million |
| Research and Development Expenses | - | - | - | - | 16.9 Million | - |
| Other Expenses | 81.28 Million | 1011.70 | 977.95 | 147.38 Thousand | 17.62 Thousand | -369.87 Thousand |
| Cost and Expenses | 266.12 Million | 265.22 Million | 258.08 Million | 1.04 Billion | 273.93 Million | 252.68 Million |
| Operating Income | 26.58 Million | 26.53 Million | 27.38 Million | 105.67 Million | 23.7 Million | 30.37 Million |
| Interest Expense | 11.49 Million | 6.64 Million | 7.33 Million | 25.62 Million | 3.95 Million | 7.71 Million |
| Income Tax Expense | 1.63 Million | 8.66 Million | 4.19 Million | 15.76 Million | 1.91 Million | 7.34 Million |
| Earnings before Tax | 17.19 Million | 22.86 Million | 23.35 Million | 79.31 Million | 13.01 Million | 26.72 Million |
| Net Income | 15.16 Million | 15.86 Million | 21.5 Million | 67.06 Million | 13.58 Million | 19.47 Million |
| Earnings Per Share Basic | 0.06 | 0.06 | 0.08 | - | 0.05 | 0.07 |
| Earnings Per Share Diluted | 0.06 | 0.06 | 0.08 | - | 0.05 | 0.07 |
| Weighted Average Shares Outstanding | 269.1 Million | 269.35 Million | 268.95 Million | 269.15 Million | 268.99 Million | 269.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 269.1 Million | 269.35 Million | 268.95 Million | 269.15 Million | 268.99 Million | 269.18 Million |
| Gross Margin | 0.37 | 0.15 | 0.15 | 0.14 | 0.13 | 0.38 |
| EBIT Margin | 0.15 | 0.14 | 0.15 | - | 0.13 | 0.18 |
| Profit Margin | 0.05 | 0.05 | 0.08 | 0.06 | 0.05 | 0.07 |
| EBITDA | 45.35 Million | 41.63 Million | 42.91 Million | - | 38.72 Million | 50.89 Million |
| Earnings Before Tax Margin | 0.09 | 0.09 | 0.10 | 0.09 | 0.08 | 0.11 |
0KKZ
PENNEO
BLHK
SVITZR
RMMC
RGPCF