Solar A/S (SOLAR-B.CO)

DKK 293.0

(1.38%)

Annual Income Statements

(In DKK)
Breakdown 2023 2022 2021 2020 2019 2018
Revenue 13.03 Billion 13.86 Billion 12.35 Billion 11.46 Billion 11.67 Billion 11.09 Billion
Cost of Revenue 10.1 Billion 10.61 Billion 9.58 Billion 9.06 Billion 9.32 Billion 8.85 Billion
Gross Profit 2.93 Billion 3.24 Billion 2.77 Billion 2.4 Billion 2.35 Billion 2.24 Billion
Operating Expenses 2.35 Billion 2.3 Billion 2.08 Billion 1.99 Billion 2.05 Billion 1.99 Billion
Selling, General and Administrative Expenses - 414 Million 297 Million 288 Million 329 Million 448 Million
Research and Development Expenses - - - - - -
Other Expenses 2.35 Billion 2.3 Billion 1.78 Billion 1.7 Billion 1.72 Billion 1.54 Billion
Cost and Expenses 12.45 Billion 12.92 Billion 11.66 Billion 11.05 Billion 11.37 Billion 10.84 Billion
Operating Income 575 Million 939 Million 692 Million 520 Million 453 Million 227 Million
Interest Expense 106 Million 33 Million 27 Million 33 Million 37 Million 29 Million
Income Tax Expense 120 Million 198 Million 91 Million 78 Million 54 Million 55 Million
Earnings before Tax 468 Million 858 Million 622 Million 300 Million 120 Million 237 Million
Net Income 347 Million 660 Million 531 Million 222 Million 64 Million 182 Million
Earnings Per Share Basic 47.51 90.37 72.72 30.42 8.77 24.94
Earnings Per Share Diluted 47.34 90.05 72.50 30.38 8.77 24.92
Weighted Average Shares Outstanding 7.3 Million 7.3 Million 7.3 Million 7.29 Million 7.29 Million 7.29 Million
Weighted Average Shares Outstanding (Diluted) 7.32 Million 7.32 Million 7.32 Million 7.3 Million 7.29 Million 7.3 Million
Gross Margin 0.22 0.23 0.22 0.21 0.20 0.20
EBIT Margin 0.07 0.09 0.08 0.06 0.05 0.03
Profit Margin 0.03 0.05 0.04 0.02 0.01 0.02
EBITDA 887 Million 1.16 Billion 913 Million 609 Million 433 Million 382 Million
Earnings Before Tax Margin 0.04 0.07 0.06 0.05 0.04 0.02

Income Statement Charts