USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2018 | 2017 |
---|---|---|---|---|---|
Revenue | 324.86 Thousand | 150 Thousand | 100 Thousand | 100 Thousand | - |
Cost of Revenue | 101.96 Thousand | 8288.00 | 30.95 Thousand | 133.38 Thousand | - |
Gross Profit | 222.9 Thousand | 141.71 Thousand | 69.04 Thousand | -33.38 Thousand | - |
Operating Expenses | 12.38 Million | 4.8 Million | 1.67 Million | 16.44 Million | 3.65 Million |
Selling, General and Administrative Expenses | 12.31 Million | 4.79 Million | 1.6 Million | 14.21 Million | 1.98 Million |
Research and Development Expenses | 62.58 Thousand | 10.3 Thousand | 73.32 Thousand | 2.2 Million | 1.66 Million |
Other Expenses | - | - | - | -800.92 Thousand | -1.06 Million |
Cost and Expenses | 12.48 Million | 4.81 Million | 1.7 Million | 16.57 Million | 3.65 Million |
Operating Income | -12.15 Million | -4.66 Million | -1.6 Million | -16.47 Million | -4.71 Million |
Interest Expense | 1.29 Million | 401.32 Thousand | 167.61 Thousand | 1.05 Million | 61.65 Thousand |
Income Tax Expense | 3.00 | 2.00 | 3.00 | 254.52 Thousand | -1 Million |
Earnings before Tax | -13.38 Million | -5.06 Million | -1.77 Million | -18.3 Million | -4.78 Million |
Net Income | -13.38 Million | -5.06 Million | -1.77 Million | -18.3 Million | -4.78 Million |
Earnings Per Share Basic | -0.02 | -0.01 | -0.01 | -0.13 | -0.04 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.01 | -0.13 | -0.04 |
Weighted Average Shares Outstanding | 726.89 Million | 384.32 Million | 289.32 Million | 145.85 Million | 123.24 Million |
Weighted Average Shares Outstanding (Diluted) | 726.89 Million | 384.32 Million | 289.32 Million | 145.85 Million | 123.24 Million |
Gross Margin | 0.69 | 0.94 | 0.69 | -0.33 | - |
EBIT Margin | -37.20 | -31.02 | -15.79 | -172.28 | - |
Profit Margin | -41.20 | -33.75 | -17.77 | -183.10 | - |
EBITDA | -12.08 Million | -4.65 Million | -1.57 Million | -17.22 Million | -17.22 Million |
Earnings Before Tax Margin | -37.43 | -31.07 | -16.10 | -164.74 | - |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 176.15 Thousand | 372.31 Thousand | 110.22 Thousand | 212.36 Thousand | 324.86 Thousand | 37.5 Thousand |
Cost of Revenue | 58.97 Thousand | 150.15 Thousand | 25.58 Thousand | 95.75 Thousand | 101.96 Thousand | 2072.00 |
Gross Profit | 117.18 Thousand | 222.16 Thousand | 84.64 Thousand | 116.61 Thousand | 222.9 Thousand | 35.42 Thousand |
Operating Expenses | 1.14 Million | 1.77 Million | 694.07 Thousand | 853.06 Thousand | 12.38 Million | 9.88 Million |
Selling, General and Administrative Expenses | 1.14 Million | 1.77 Million | 694.07 Thousand | 838.77 Thousand | - | 9.86 Million |
Research and Development Expenses | - | - | - | 14.28 Thousand | - | 14.82 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.2 Million | 1.92 Million | 719.65 Thousand | 948.81 Thousand | 12.48 Million | 9.88 Million |
Operating Income | -1.03 Million | -1.55 Million | -609.43 Thousand | -736.44 Thousand | -12.15 Million | -9.84 Million |
Interest Expense | 730.13 Thousand | 703.86 Thousand | 266.24 Thousand | 547.75 Thousand | 1.29 Million | 479.01 Thousand |
Income Tax Expense | -4.00 | -5.00 | -5.00 | -1.00 | 3.00 | -2.00 |
Earnings before Tax | -1.57 Million | -2.25 Million | -987.84 Thousand | -1.21 Million | -13.38 Million | -10.32 Million |
Net Income | -1.57 Million | -2.25 Million | -987.84 Thousand | -1.21 Million | -13.38 Million | -10.32 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.01 |
Weighted Average Shares Outstanding | 854.22 Million | 820.2 Million | 731.98 Million | 726.4 Million | 726.89 Million | 722.05 Million |
Weighted Average Shares Outstanding (Diluted) | 854.22 Million | 820.2 Million | 731.98 Million | 726.4 Million | 726.89 Million | 722.05 Million |
Gross Margin | 0.67 | 0.60 | 0.77 | 0.55 | 0.69 | 0.94 |
EBIT Margin | -5.85 | -4.17 | -5.51 | -3.46 | - | -262.56 |
Profit Margin | -8.95 | -6.07 | -8.96 | -5.74 | -41.20 | -275.39 |
EBITDA | -1.03 Million | -1.55 Million | -607.68 Thousand | -734.58 Thousand | - | -9.84 Million |
Earnings Before Tax Margin | -5.86 | -4.18 | -5.53 | -3.47 | -37.43 | -262.62 |
SOLAR-B
INTP
2438
601567
NZAUF
DAIOS