Aktieselskabet Schouw & Co. (SCHO.CO)

DKK 535.0

(1.9%)

Annual Income Statements

(In DKK)
Breakdown 2023 2022 2021 2020 2019 2018
Revenue 37.21 Billion 32.63 Billion 24.21 Billion 21.27 Billion 20.94 Billion 18.25 Billion
Cost of Revenue 27.13 Billion 24.06 Billion 17.17 Billion 17.74 Billion 17.57 Billion 15.27 Billion
Gross Profit 10.07 Billion 8.57 Billion 7.04 Billion 3.52 Billion 3.37 Billion 2.97 Billion
Operating Expenses 8.35 Billion 7.28 Billion 5.71 Billion 2.15 Billion 2.22 Billion 1.92 Billion
Selling, General and Administrative Expenses 795 Million 929 Million 694 Million 2.16 Billion 2.25 Billion 1.96 Billion
Research and Development Expenses 140 Million 130 Million 105 Million 106 Million 116 Million 84 Million
Other Expenses 7.55 Billion 7.28 Billion 5.6 Billion -8 Million -26 Million -37 Million
Cost and Expenses 34.52 Billion 31.34 Billion 22.88 Billion 19.9 Billion 19.8 Billion 17.2 Billion
Operating Income 2.68 Billion 1.28 Billion 1.34 Billion 1.37 Billion 1.14 Billion 1.04 Billion
Interest Expense 452 Million 190 Million 97 Million 91 Million 95 Million 48 Million
Income Tax Expense 376 Million 311 Million 293 Million 300 Million 243 Million 290 Million
Earnings before Tax 1.36 Billion 1.3 Billion 1.33 Billion 1.2 Billion 1.14 Billion 1.08 Billion
Net Income 935 Million 960 Million 1 Billion 912 Million 911 Million 801 Million
Earnings Per Share Basic 39.78 40.58 42.04 38.04 38.29 33.44
Earnings Per Share Diluted 39.77 40.57 41.86 38.00 38.29 33.35
Weighted Average Shares Outstanding 23.5 Million 23.65 Million 23.97 Million 23.97 Million 23.79 Million 23.95 Million
Weighted Average Shares Outstanding (Diluted) 23.51 Million 23.66 Million 24.07 Million 23.99 Million 23.79 Million 24.01 Million
Gross Margin 0.27 0.26 0.29 0.17 0.16 0.16
EBIT Margin 0.08 0.08 0.09 0.09 0.10 0.09
Profit Margin 0.03 0.03 0.04 0.04 0.04 0.04
EBITDA 2.87 Billion 2.27 Billion 2.21 Billion 2.16 Billion 1.99 Billion 1.57 Billion
Earnings Before Tax Margin 0.07 0.04 0.06 0.06 0.05 0.06

Income Statement Charts