Royal Unibrew A/S (RBREW.CO)

DKK 500.5

(-0.5%)

Annual Income Statements

(In DKK)
Breakdown 2023 2022 2021 2020 2019 2018
Revenue 12.92 Billion 11.48 Billion 8.74 Billion 7.55 Billion 7.69 Billion 7.29 Billion
Cost of Revenue 7.78 Billion 6.61 Billion 4.49 Billion 3.61 Billion 3.61 Billion 3.47 Billion
Gross Profit 5.13 Billion 4.86 Billion 4.25 Billion 3.94 Billion 4.08 Billion 3.82 Billion
Operating Expenses 3.53 Billion 3.35 Billion 2.6 Billion 2.42 Billion 2.61 Billion 2.48 Billion
Selling, General and Administrative Expenses 3.53 Billion 3.35 Billion 2.6 Billion 2.42 Billion 2.61 Billion 2.48 Billion
Research and Development Expenses - - - - - -
Other Expenses - - - - - -
Cost and Expenses 11.31 Billion 9.97 Billion 7.09 Billion 6.04 Billion 6.22 Billion 5.95 Billion
Operating Income 1.6 Billion 1.5 Billion 1.69 Billion 1.54 Billion 1.49 Billion 1.35 Billion
Interest Expense 242 Million 60 Million 35 Million 37 Million 35.66 Million 30.27 Million
Income Tax Expense 311 Million 294 Million 349 Million 307 Million 317.53 Million 287.78 Million
Earnings before Tax 1.4 Billion 1.78 Billion 1.64 Billion 1.5 Billion 1.45 Billion 1.32 Billion
Net Income 1.09 Billion 1.49 Billion 1.29 Billion 1.18 Billion 1.14 Billion 1.04 Billion
Earnings Per Share Basic 22.04 30.52 26.87 24.09 23.02 20.62
Earnings Per Share Diluted 22.01 30.48 26.86 24.08 22.98 20.59
Weighted Average Shares Outstanding 49.68 Million 48.88 Million 48.34 Million 49.1 Million 49.6 Million 50.47 Million
Weighted Average Shares Outstanding (Diluted) 49.74 Million 48.95 Million 48.36 Million 49.12 Million 49.68 Million 50.56 Million
Gross Margin 0.40 0.42 0.49 0.52 0.53 0.52
EBIT Margin 0.17 0.17 0.24 0.25 0.24 0.23
Profit Margin 0.08 0.13 0.15 0.16 0.15 0.14
EBITDA 2.17 Billion 1.99 Billion 2.07 Billion 1.85 Billion 1.8 Billion 1.69 Billion
Earnings Before Tax Margin 0.12 0.13 0.19 0.20 0.19 0.19

Income Statement Charts