DKK 1213.0
(2.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.81 Billion | 2.8 Billion | 2.45 Billion | 2.18 Billion | 2.17 Billion | 1.63 Billion |
Cost of Revenue | -5.79 Million | - | - | - | - | - |
Gross Profit | 3.82 Billion | 2.8 Billion | 2.45 Billion | 2.18 Billion | 2.17 Billion | 1.63 Billion |
Operating Expenses | 973.49 Million | 912.48 Million | 828.31 Million | 801.78 Million | 815.35 Million | 725.28 Million |
Selling, General and Administrative Expenses | 973.49 Million | 344.85 Million | 317.2 Million | 292.12 Million | 302.71 Million | 337.97 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 567.63 Million | 511.1 Million | 509.66 Million | 512.63 Million | 387.31 Million |
Cost and Expenses | 973.49 Million | 912.48 Million | 828.31 Million | 801.78 Million | 815.35 Million | 725.28 Million |
Operating Income | 2.84 Billion | 2.06 Billion | 1.53 Billion | 1.14 Billion | 1.24 Billion | 883.53 Million |
Interest Expense | 785.97 Million | 185.17 Million | 103.08 Million | 120.91 Million | 131.14 Million | 70.41 Million |
Income Tax Expense | 681.44 Million | 385.23 Million | 308.84 Million | 224.59 Million | 267.15 Million | 149.93 Million |
Earnings before Tax | 2.83 Billion | 1.88 Billion | 1.53 Billion | 1.14 Billion | 1.24 Billion | 813.12 Million |
Net Income | 2.15 Billion | 1.49 Billion | 1.22 Billion | 919.71 Million | 978.26 Million | 663.19 Million |
Earnings Per Share Basic | 78.14 | 54.26 | 43.24 | 31.64 | 33.47 | 24.87 |
Earnings Per Share Diluted | 78.14 | 54.26 | 43.24 | 31.64 | 33.47 | 24.87 |
Weighted Average Shares Outstanding | 27.58 Million | 27.55 Million | 28.43 Million | 29.06 Million | 29.22 Million | 26.67 Million |
Weighted Average Shares Outstanding (Diluted) | 27.58 Million | 27.55 Million | 28.43 Million | 29.06 Million | 29.22 Million | 26.67 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.75 | 0.75 | 0.64 | 0.54 | 0.59 | 0.55 |
Profit Margin | 0.56 | 0.53 | 0.50 | 0.42 | 0.45 | 0.41 |
EBITDA | 2.86 Billion | 1.91 Billion | 1.56 Billion | 1.17 Billion | 1.27 Billion | 830.73 Million |
Earnings Before Tax Margin | 0.75 | 0.74 | 0.63 | 0.52 | 0.57 | 0.54 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.04 Billion | 1.31 Billion | 1.36 Billion | 1.07 Billion | 3.82 Billion | 980.41 Million |
Cost of Revenue | -301.68 Million | - | - | - | - | - |
Gross Profit | 1.34 Billion | 1.31 Billion | 1.36 Billion | 1.07 Billion | 3.82 Billion | 980.41 Million |
Operating Expenses | 257.72 Million | 143.55 Million | 132.08 Million | 261.59 Million | 983.54 Million | 257.17 Million |
Selling, General and Administrative Expenses | 97.65 Million | 100.44 Million | 94.18 Million | 94.08 Million | - | 102.74 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 160.06 Million | -143.55 Million | -132.08 Million | -255 Million | -533.51 Million | -137.47 Million |
Cost and Expenses | 558.46 Million | 568.3 Million | 549.37 Million | 261.59 Million | 983.54 Million | 257.17 Million |
Operating Income | 785.08 Million | 759.01 Million | 811.39 Million | 811.7 Million | 2.83 Billion | 738.56 Million |
Interest Expense | 275.18 Million | 287.39 Million | 269.28 Million | 216.88 Million | 785.97 Million | 274.45 Million |
Income Tax Expense | 196.01 Million | 188.13 Million | 195.48 Million | 197.73 Million | 681.44 Million | 177.58 Million |
Earnings before Tax | 785.08 Million | 752.9 Million | 811.39 Million | 811.7 Million | 2.83 Billion | 738.56 Million |
Net Income | 589.07 Million | 564.76 Million | 615.91 Million | 613.96 Million | 2.15 Billion | 560.97 Million |
Earnings Per Share Basic | 22.87 | 21.66 | 23.29 | 22.97 | - | 20.82 |
Earnings Per Share Diluted | 22.87 | 21.66 | 23.29 | 22.97 | - | 20.82 |
Weighted Average Shares Outstanding | 25.76 Million | 26.07 Million | 26.44 Million | 26.73 Million | 26.73 Million | 26.94 Million |
Weighted Average Shares Outstanding (Diluted) | 25.76 Million | 26.07 Million | 26.44 Million | 26.73 Million | 26.73 Million | 26.94 Million |
Gross Margin | 1.29 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.77 | -0.00 | 0.01 | 0.77 | - | 0.75 |
Profit Margin | 0.57 | 0.43 | 0.45 | 0.57 | 0.56 | 0.57 |
EBITDA | 803.28 Million | -6.11 Million | 8.08 Million | 822.46 Million | - | 738.56 Million |
Earnings Before Tax Margin | 0.75 | 0.58 | 0.60 | 0.76 | 0.74 | 0.75 |
KTB1
GELN
5985
TPIPP-R
UOMO
603290