DKK 1213.0
(2.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | 66.75 Million | 66.06 Million | 71.58 Million | 58.48 Million | 75.91 Million | - |
Net Income | 2.15 Billion | 1.49 Billion | 1.22 Billion | 919.71 Million | 978.26 Million | 663.19 Million |
Depreciation & Amortization | 33.37 Million | 33.03 Million | 35.79 Million | 29.24 Million | 37.95 Million | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | -2.15 Billion | -1.49 Billion | -1.22 Billion | -919.71 Million | -978.26 Million | -663.19 Million |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | - | - | - | 5.37 Billion |
Cash at end of period | 66.75 Million | 66.06 Million | 71.58 Million | 58.48 Million | 75.91 Million | 5.37 Billion |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 66.75 Million | 66.06 Million | 71.58 Million | 58.48 Million | 75.91 Million | - |
Free Cash Flow | 66.75 Million | 66.06 Million | 71.58 Million | 58.48 Million | 75.91 Million | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 564.76 Million | 615.91 Million | 613.96 Million | 2.15 Billion | 560.97 Million | 525.45 Million |
Depreciation & Amortization | - | - | 10 Million | 33.37 Million | 7.86 Million | 7.5 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | -564.76 Million | -615.91 Million | -613.96 Million | -2.15 Billion | -560.97 Million | -525.45 Million |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | - | - | - | - |
Cash at end of period | - | - | 20 Million | 66.75 Million | 15.73 Million | 15 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 20 Million | 66.75 Million | 15.73 Million | 15 Million |
Free Cash Flow | - | - | 20 Million | 66.75 Million | 15.73 Million | 15 Million |
KTB1
GELN
5985
TPIPP-R
UOMO
603290