DKK 409.4
(-0.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 17.89 Billion | 17.55 Billion | 14.95 Billion | 14.01 Billion | 14.37 Billion | 14.39 Billion |
Cost of Revenue | 8.17 Billion | 7.97 Billion | 6.32 Billion | 6.15 Billion | 6.38 Billion | 6.08 Billion |
Gross Profit | 9.72 Billion | 9.57 Billion | 8.62 Billion | 7.85 Billion | 7.98 Billion | 8.3 Billion |
Operating Expenses | 5.74 Billion | 5.14 Billion | 4.73 Billion | 4.24 Billion | 4.19 Billion | 4.36 Billion |
Selling, General and Administrative Expenses | 3.32 Billion | 3.22 Billion | 2.79 Billion | 2.32 Billion | 2.45 Billion | 2.33 Billion |
Research and Development Expenses | 2.01 Billion | 2 Billion | 2 Billion | 1.93 Billion | 1.96 Billion | 1.86 Billion |
Other Expenses | 404 Million | 292 Million | - | - | - | - |
Cost and Expenses | 13.92 Billion | 13.12 Billion | 11.06 Billion | 10.4 Billion | 10.57 Billion | 10.45 Billion |
Operating Income | 3.97 Billion | 4.62 Billion | 4 Billion | 3.65 Billion | 3.58 Billion | 4.15 Billion |
Interest Expense | 173 Million | 102 Million | 102 Million | 63 Million | 86 Million | 13 Million |
Income Tax Expense | 870 Million | 870 Million | 779 Million | 695 Million | 644 Million | 709 Million |
Earnings before Tax | 3.9 Billion | 4.55 Billion | 3.92 Billion | 3.52 Billion | 3.79 Billion | 3.93 Billion |
Net Income | 3.02 Billion | 3.67 Billion | 3.14 Billion | 2.82 Billion | 3.15 Billion | 3.22 Billion |
Earnings Per Share Basic | 10.92 | 13.29 | 11.32 | 10.07 | 11.01 | 11.03 |
Earnings Per Share Diluted | 10.88 | 13.19 | 11.23 | 10.02 | 11.01 | 11.03 |
Weighted Average Shares Outstanding | 277.03 Million | 276.64 Million | 277.91 Million | 280.42 Million | 286.46 Million | 292.47 Million |
Weighted Average Shares Outstanding (Diluted) | 277.87 Million | 278.73 Million | 280.22 Million | 282.02 Million | 286.55 Million | 292.36 Million |
Gross Margin | 0.54 | 0.55 | 0.58 | 0.56 | 0.56 | 0.58 |
EBIT Margin | 0.31 | 0.33 | 0.34 | 0.34 | 0.32 | 0.35 |
Profit Margin | 0.17 | 0.21 | 0.21 | 0.20 | 0.22 | 0.22 |
EBITDA | 5.47 Billion | 6.11 Billion | 5.15 Billion | 4.85 Billion | 4.58 Billion | 5.1 Billion |
Earnings Before Tax Margin | 0.22 | 0.26 | 0.27 | 0.26 | 0.25 | 0.29 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.83 Billion | 6.83 Billion | 17.89 Billion | 4.6 Billion | 4.45 Billion | 4.21 Billion |
Cost of Revenue | 3.97 Billion | 3.97 Billion | 8.17 Billion | 2.11 Billion | 2.05 Billion | 1.88 Billion |
Gross Profit | 2.86 Billion | 2.86 Billion | 9.72 Billion | 2.48 Billion | 2.39 Billion | 2.33 Billion |
Operating Expenses | 2.35 Billion | 2.35 Billion | 5.25 Billion | 1.41 Billion | 1.21 Billion | 1.32 Billion |
Selling, General and Administrative Expenses | 1.34 Billion | 1.34 Billion | - | 842 Million | 767 Million | 825 Million |
Research and Development Expenses | 725.39 Million | 725.43 Million | - | 524 Million | 461 Million | 515 Million |
Other Expenses | 290.9 Million | 290.91 Million | - | 50 Million | - | - |
Cost and Expenses | 6.32 Billion | 6.32 Billion | 13.43 Billion | 3.53 Billion | 3.27 Billion | 3.2 Billion |
Operating Income | 503.48 Million | 503.51 Million | 4.55 Billion | 1.53 Billion | 1.02 Billion | 865 Million |
Interest Expense | - | - | 173 Million | 120 Million | - | 38 Million |
Income Tax Expense | 97.34 Million | 97.34 Million | 870 Million | 228 Million | 219 Million | 184 Million |
Earnings before Tax | 335.65 Million | 335.67 Million | 3.9 Billion | 923 Million | 1.14 Billion | 798 Million |
Net Income | 238.31 Million | 238.32 Million | 3.02 Billion | 698 Million | 936 Million | 606 Million |
Earnings Per Share Basic | 0.86 | 0.86 | - | 2.52 | 3.38 | 2.19 |
Earnings Per Share Diluted | 0.86 | 0.86 | - | 2.51 | 3.37 | 2.18 |
Weighted Average Shares Outstanding | 277.9 Million | 277.9 Million | 277.03 Million | 278.02 Million | 277 Million | 277 Million |
Weighted Average Shares Outstanding (Diluted) | 277.9 Million | 277.9 Million | 277.87 Million | 278.39 Million | 277.7 Million | 277.9 Million |
Gross Margin | 0.42 | 0.42 | 0.54 | 0.54 | 0.54 | 0.55 |
EBIT Margin | 0.16 | 0.16 | - | 0.23 | 0.30 | 0.23 |
Profit Margin | 0.03 | 0.03 | 0.17 | 0.15 | 0.21 | 0.14 |
EBITDA | 1.12 Billion | 1.12 Billion | - | 1.04 Billion | 1.34 Billion | 982 Million |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.25 | 0.33 | 0.23 | 0.21 |
IWP
7374
5310
BATL
6980
3073