INR 58.05
(-1.54%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.91 Billion | 1.8 Billion | 1.68 Billion | 1.46 Billion | 1.88 Billion | 2 Billion |
Cost of Revenue | 1.4 Billion | 1.27 Billion | 1.27 Billion | 1.03 Billion | 1.26 Billion | 1.23 Billion |
Gross Profit | 514.27 Million | 529.65 Million | 413.34 Million | 428.77 Million | 621.1 Million | 770.89 Million |
Operating Expenses | 404.22 Million | 457.43 Million | 360.32 Million | 357.31 Million | 451.4 Million | 473.58 Million |
Selling, General and Administrative Expenses | 404.22 Million | 67.53 Million | 71.3 Million | 66.54 Million | 65.74 Million | 47.08 Million |
Research and Development Expenses | 664.56 Thousand | 548.38 Thousand | 521.58 Thousand | 1.38 Million | 369.1 Thousand | 1.27 Million |
Other Expenses | 6.79 Million | 13.25 Million | 1.19 Million | 1.95 Million | 595 Thousand | 3.88 Million |
Cost and Expenses | 1.8 Billion | 1.73 Billion | 1.63 Billion | 1.39 Billion | 1.71 Billion | 1.7 Billion |
Operating Income | 111.69 Million | 71.11 Million | 54.11 Million | 77.21 Million | 167.92 Million | 310.58 Million |
Interest Expense | 84.24 Million | 65.83 Million | 63.74 Million | 66.19 Million | 64.32 Million | 45.67 Million |
Income Tax Expense | 6.68 Million | 4.29 Million | -1.44 Million | 1.8 Million | 28.86 Million | 77.88 Million |
Earnings before Tax | 43.27 Million | 22.66 Million | -7.29 Million | 22.62 Million | 98.1 Million | 247.26 Million |
Net Income | 36.58 Million | 18.36 Million | -5.84 Million | 20.82 Million | 69.23 Million | 169.38 Million |
Earnings Per Share Basic | 0.57 | 0.29 | -0.09 | 0.33 | 1.08 | 2.65 |
Earnings Per Share Diluted | 0.57 | 0.29 | -0.09 | 0.33 | 1.08 | 2.65 |
Weighted Average Shares Outstanding | 64.17 Million | 63.97 Million | 63.97 Million | 63.97 Million | 63.97 Million | 63.97 Million |
Weighted Average Shares Outstanding (Diluted) | 63.97 Million | 63.97 Million | 63.97 Million | 63.97 Million | 63.97 Million | 63.97 Million |
Gross Margin | 0.27 | 0.29 | 0.25 | 0.29 | 0.33 | 0.38 |
EBIT Margin | 0.08 | 0.07 | 0.06 | 0.09 | 0.11 | 0.16 |
Profit Margin | 0.02 | 0.01 | -0.00 | 0.01 | 0.04 | 0.08 |
EBITDA | 148.92 Million | 123.54 Million | 97.3 Million | 130.53 Million | 201.35 Million | 332.79 Million |
Earnings Before Tax Margin | 0.06 | 0.04 | 0.03 | 0.05 | 0.09 | 0.15 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 563.38 Million | 485.79 Million | 1.91 Billion | 444.95 Million | 484.21 Million | 508.12 Million |
Cost of Revenue | 425.68 Million | 352.18 Million | 1.4 Billion | 313.74 Million | 305.47 Million | 329.04 Million |
Gross Profit | 137.69 Million | 133.6 Million | 514.27 Million | 131.2 Million | 178.74 Million | 179.08 Million |
Operating Expenses | 102.35 Million | 101.13 Million | 404.22 Million | 105.65 Million | 155.74 Million | 149.91 Million |
Selling, General and Administrative Expenses | 102.35 Million | 101.13 Million | - | 105.65 Million | 101.58 Million | 95.86 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 692 Thousand | 1.01 Million | 6.79 Million | 1.76 Million | 2.24 Million | 1.59 Million |
Cost and Expenses | 528.04 Million | 453.31 Million | 1.8 Billion | 419.39 Million | 461.21 Million | 478.95 Million |
Operating Income | 35.33 Million | 32.47 Million | 110.04 Million | 25.55 Million | 23 Million | 29.17 Million |
Interest Expense | 23.14 Million | 22.23 Million | 84.24 Million | 20.25 Million | 21.23 Million | 20.52 Million |
Income Tax Expense | 2.41 Million | 1.68 Million | 6.68 Million | 1.73 Million | 808 Thousand | 2.45 Million |
Earnings before Tax | 12.88 Million | 11.25 Million | 32.59 Million | 7.07 Million | 7.2 Million | 12.44 Million |
Net Income | 12.57 Million | 14.01 Million | 36.58 Million | 6.18 Million | 6.39 Million | 9.98 Million |
Earnings Per Share Basic | 0.20 | 0.22 | - | 0.10 | 0.10 | 0.16 |
Earnings Per Share Diluted | 0.20 | 0.22 | - | 0.10 | 0.10 | 0.16 |
Weighted Average Shares Outstanding | 63.97 Million | 63.97 Million | 63.97 Million | 63.97 Million | 63.97 Million | 63.97 Million |
Weighted Average Shares Outstanding (Diluted) | 63.97 Million | 63.97 Million | 63.97 Million | 63.97 Million | 63.97 Million | 63.97 Million |
Gross Margin | 0.24 | 0.28 | 0.27 | 0.29 | 0.37 | 0.35 |
EBIT Margin | 0.08 | 0.09 | - | 0.07 | 0.07 | 0.08 |
Profit Margin | 0.02 | 0.03 | 0.02 | 0.01 | 0.01 | 0.02 |
EBITDA | 43.36 Million | 41.41 Million | - | 33.27 Million | 36.13 Million | 40.69 Million |
Earnings Before Tax Margin | 0.06 | 0.07 | 0.06 | 0.06 | 0.05 | 0.06 |
7374
5310
1907
6980
3073
NSIS-B