DKK 11615.0
(0.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 82.1 Billion | 93.68 Billion | 72.27 Billion | 56.11 Billion | 55.39 Billion | 56.63 Billion |
Total Current Assets | 31.02 Billion | 40.06 Billion | 25.8 Billion | 12.73 Billion | 11.7 Billion | 18.82 Billion |
Cash And Short Term Investments | 6.7 Billion | 10.99 Billion | 11.83 Billion | 5.86 Billion | 4.77 Billion | 5.29 Billion |
Cash and Cash Equivalents | 6.7 Billion | 10.05 Billion | 11.83 Billion | 5.86 Billion | 4.76 Billion | 2.85 Billion |
Short Term Investments | 12.84 Billion | 942 Million | 3 Million | 1 Million | 2 Million | 2.44 Billion |
Net Receivables | 4.88 Billion | 6.97 Billion | 5.4 Billion | 3.63 Billion | 3.53 Billion | 3.81 Billion |
Inventory | 1.65 Billion | 1.6 Billion | 1.45 Billion | 1.04 Billion | 1.43 Billion | 1.06 Billion |
Other Current Assets | 17.78 Billion | 27.46 Billion | 7.1 Billion | 2.18 Billion | 1.96 Billion | 12.46 Billion |
Total Non-Current Assets | 51.07 Billion | 53.61 Billion | 46.46 Billion | 43.38 Billion | 43.69 Billion | 37.8 Billion |
Net PPE | 34.41 Billion | 36.75 Billion | 34.65 Billion | 31.73 Billion | 33.09 Billion | 30.27 Billion |
Good Will And Intangible Assets | 12.44 Billion | 13.19 Billion | 8.31 Billion | 8.21 Billion | 7.1 Billion | 4.27 Billion |
Good Will | 5.16 Billion | 5.2 Billion | 1.56 Billion | 968 Million | 637 Million | 645 Million |
Intangible Assets | 7.28 Billion | 7.99 Billion | 6.75 Billion | 7.24 Billion | 6.46 Billion | 3.62 Billion |
Long-Term Investments | 2.14 Billion | 1.45 Billion | 2.73 Billion | 2.31 Billion | 2.21 Billion | -321 Million |
Tax Assets | 343 Million | 399 Million | 356 Million | 249 Million | 237 Million | 267 Million |
Other Non Current Assets | 1.73 Billion | 1.81 Billion | 399 Million | 866 Million | 1.05 Billion | 3.31 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 27.01 Billion | 28.64 Billion | 26.68 Billion | 25.26 Billion | 26.56 Billion | 23.24 Billion |
Total Current Liabilities | 12.39 Billion | 13.32 Billion | 12.09 Billion | 10.05 Billion | 9.83 Billion | 11.4 Billion |
Account Payables | 6.4 Billion | 6.8 Billion | 6.24 Billion | 5.15 Billion | 5.56 Billion | 5.13 Billion |
Tax Payables | 442 Million | 569 Million | 424 Million | 305 Million | 307 Million | 316 Million |
Short Term Debt | 2.84 Billion | 3.28 Billion | 2.86 Billion | 2.14 Billion | 2 Billion | 1.99 Billion |
Deferred Revenue | - | - | - | - | - | 316 Million |
Other Current Liabilities | 3.14 Billion | 3.23 Billion | 2.98 Billion | 2.74 Billion | 2.26 Billion | 3.96 Billion |
Total Non Current Liabilities | 14.61 Billion | 15.32 Billion | 14.59 Billion | 15.2 Billion | 16.72 Billion | 11.83 Billion |
Long-Term Debt | 11.96 Billion | 12.35 Billion | 12.46 Billion | 13.22 Billion | 14.75 Billion | 9.89 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.88 Billion | 2.08 Billion | 1.6 Billion | 1.46 Billion | 1.61 Billion | 1.57 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 55.09 Billion | 65.03 Billion | 45.58 Billion | 30.85 Billion | 28.83 Billion | 33.39 Billion |
Stock Holders Equity | 54.03 Billion | 63.99 Billion | 44.5 Billion | 29.85 Billion | 28.09 Billion | 32.62 Billion |
Common Stock | 3.18 Billion | 3.39 Billion | 3.51 Billion | 3.63 Billion | 3.77 Billion | 3.77 Billion |
Retained Earnings | 51.82 Billion | 61.64 Billion | 41.78 Billion | 26.69 Billion | 25.11 Billion | 29.75 Billion |
Accumulated other comprehensive income | -978 Million | -1.04 Billion | -792 Million | -480 Million | -793 Million | -921 Million |
Common Stock Equity | 54.03 Billion | 63.99 Billion | 44.5 Billion | 29.85 Billion | 28.09 Billion | 32.62 Billion |
Capital Lease Obligation | 10.44 Billion | 11.61 Billion | 10.55 Billion | 8.74 Billion | 8.57 Billion | 2.26 Billion |
Total Investments | 2.14 Billion | 2.39 Billion | 2.73 Billion | 2.31 Billion | 2.21 Billion | 2.12 Billion |
Total Debt | 14.81 Billion | 15.64 Billion | 15.33 Billion | 15.37 Billion | 16.75 Billion | 11.88 Billion |
Net Debt | 8.11 Billion | 5.58 Billion | 3.5 Billion | 9.5 Billion | 11.98 Billion | 9.03 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 80.74 Billion | 81.59 Billion | 82.1 Billion | 82.1 Billion | 83.45 Billion | 83.5 Billion |
Total Current Assets | 29.24 Billion | 30.66 Billion | 31.02 Billion | 31.02 Billion | 31.95 Billion | 31.79 Billion |
Cash And Short Term Investments | 8.05 Billion | 18.96 Billion | 6.7 Billion | 6.7 Billion | 7.63 Billion | 10.67 Billion |
Cash and Cash Equivalents | 8.05 Billion | 7.36 Billion | 6.7 Billion | 6.7 Billion | 7.63 Billion | 10.42 Billion |
Short Term Investments | 11.7 Billion | 11.6 Billion | - | - | 14.3 Billion | 248 Million |
Net Receivables | 7.85 Billion | 19.89 Billion | 4.88 Billion | 4.88 Billion | 8.17 Billion | 8.07 Billion |
Inventory | 1.64 Billion | 1.64 Billion | 1.65 Billion | 1.65 Billion | 1.76 Billion | 1.48 Billion |
Other Current Assets | 11.7 Billion | 1.76 Billion | 17.78 Billion | 17.78 Billion | 85 Million | 66 Million |
Total Non-Current Assets | 51.49 Billion | 50.93 Billion | 51.07 Billion | 51.07 Billion | 51.5 Billion | 51.7 Billion |
Net PPE | 36.96 Billion | 36.6 Billion | 34.41 Billion | 34.41 Billion | 37.54 Billion | 37.98 Billion |
Good Will And Intangible Assets | 9.91 Billion | 9.97 Billion | 12.44 Billion | 12.44 Billion | 10.18 Billion | 10.26 Billion |
Good Will | - | - | 5.16 Billion | 5.16 Billion | - | - |
Intangible Assets | 9.91 Billion | 9.97 Billion | 7.28 Billion | 7.28 Billion | 10.18 Billion | 10.26 Billion |
Long-Term Investments | -7.43 Billion | -7.6 Billion | 2.14 Billion | 2.14 Billion | -10.93 Billion | 2.79 Billion |
Tax Assets | 348 Million | 355 Million | 343 Million | 343 Million | 412 Million | 410 Million |
Other Non Current Assets | 11.7 Billion | 11.6 Billion | 1.73 Billion | 1.73 Billion | 14.3 Billion | 248 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 27.61 Billion | 28.22 Billion | 27.01 Billion | 27.01 Billion | 27.48 Billion | 27.07 Billion |
Total Current Liabilities | 12.13 Billion | 12.6 Billion | 12.39 Billion | 12.39 Billion | 12.81 Billion | 12.45 Billion |
Account Payables | - | - | 6.4 Billion | 6.4 Billion | - | - |
Tax Payables | - | - | 442 Million | 442 Million | - | - |
Short Term Debt | 3.07 Billion | 2.75 Billion | 2.84 Billion | 2.84 Billion | 2.97 Billion | 3.03 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 9.05 Billion | 9.85 Billion | 3.14 Billion | 3.14 Billion | 9.84 Billion | 9.42 Billion |
Total Non Current Liabilities | 15.48 Billion | 15.61 Billion | 14.61 Billion | 14.61 Billion | 14.66 Billion | 14.62 Billion |
Long-Term Debt | 12.92 Billion | 13.01 Billion | 11.96 Billion | 11.96 Billion | 11.88 Billion | 11.78 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.56 Billion | 2.6 Billion | 1.88 Billion | 1.88 Billion | 2.78 Billion | 2.83 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 53.12 Billion | 53.37 Billion | 55.09 Billion | 55.09 Billion | 55.97 Billion | 56.42 Billion |
Stock Holders Equity | 52.07 Billion | 52.32 Billion | 54.03 Billion | 54.03 Billion | 54.87 Billion | 55.33 Billion |
Common Stock | 2.87 Billion | 3.18 Billion | 3.18 Billion | 3.18 Billion | 3.18 Billion | 3.18 Billion |
Retained Earnings | 50.23 Billion | 50.32 Billion | 51.82 Billion | 51.82 Billion | 52.94 Billion | 53.16 Billion |
Accumulated other comprehensive income | -1.02 Billion | -1.17 Billion | -978 Million | -978 Million | -1.25 Billion | -1.02 Billion |
Common Stock Equity | 52.07 Billion | 52.32 Billion | 54.03 Billion | 54.03 Billion | 54.87 Billion | 55.33 Billion |
Capital Lease Obligation | 10.59 Billion | 10.34 Billion | 10.44 Billion | 10.44 Billion | 10.63 Billion | 10.96 Billion |
Total Investments | 4.26 Billion | 3.99 Billion | 2.14 Billion | 2.14 Billion | 3.36 Billion | 3.03 Billion |
Total Debt | 15.99 Billion | 15.76 Billion | 14.81 Billion | 14.81 Billion | 14.85 Billion | 14.81 Billion |
Net Debt | 7.94 Billion | 8.39 Billion | 8.11 Billion | 8.11 Billion | 7.22 Billion | 4.39 Billion |
AVEW
300257
PLOW
00680K
AYAL
FQCC