Jeudan A/S (JDAN.CO)
DKK 206.0
(0.98%)
DKK 206.0
(0.98%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.71 Billion | 2 Billion | 1.81 Billion | 1.53 Billion | 1.56 Billion | 1.58 Billion |
| Cost of Revenue | 448.86 Million | 836.48 Million | 776.33 Million | 561.77 Million | 599.84 Million | 629.45 Million |
| Gross Profit | 1.26 Billion | 1.16 Billion | 1.03 Billion | 972.3 Million | 965.9 Million | 953.85 Million |
| Operating Expenses | 1.26 Billion | 174.59 Million | 160.86 Million | 137.93 Million | 130.03 Million | 119.87 Million |
| Selling, General and Administrative Expenses | 173.98 Million | 174.59 Million | 160.86 Million | 137.93 Million | 130.03 Million | 119.87 Million |
| Research and Development Expenses | - | 2.75 | 1.66 | 0.38 | 0.69 | 0.48 |
| Other Expenses | - | -173.07 Million | -160.86 Million | -564.11 Million | -916.46 Million | -204.58 Million |
| Cost and Expenses | 1.71 Billion | 1.01 Billion | 937.19 Million | 699.7 Million | 729.88 Million | 749.33 Million |
| Operating Income | -2.16 Billion | 2.05 Billion | 2.87 Billion | 1.58 Billion | 2.49 Billion | 1.48 Billion |
| Interest Expense | 443.1 Million | 180.09 Million | 116.77 Million | 111.99 Million | 110.72 Million | 180.8 Million |
| Income Tax Expense | -234.39 Million | 953.56 Million | 664.54 Million | 127.26 Million | 237.84 Million | 168.57 Million |
| Earnings before Tax | -1.06 Billion | 4.31 Billion | 3.01 Billion | 578.17 Million | 1.07 Billion | 765.51 Million |
| Net Income | -828.3 Million | 3.35 Billion | 2.35 Billion | 450.91 Million | 841.69 Million | 596.94 Million |
| Earnings Per Share Basic | -14.95 | 60.65 | 42.45 | 8.14 | 15.18 | 10.77 |
| Earnings Per Share Diluted | -14.95 | 60.65 | 42.45 | 8.14 | 15.18 | 10.77 |
| Weighted Average Shares Outstanding | 55.38 Million | 55.38 Million | 55.39 Million | 55.42 Million | 55.43 Million | 55.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 55.38 Million | 55.38 Million | 55.39 Million | 55.42 Million | 55.43 Million | 55.43 Million |
| Gross Margin | 0.74 | 0.58 | 0.57 | 0.63 | 0.62 | 0.60 |
| EBIT Margin | -0.35 | 1.03 | 1.59 | 1.04 | 1.61 | 0.95 |
| Profit Margin | -0.48 | 1.68 | 1.30 | 0.29 | 0.54 | 0.38 |
| EBITDA | -601.1 Million | 2.06 Billion | 2.89 Billion | 852.56 Million | 746.77 Million | 674.08 Million |
| Earnings Before Tax Margin | -1.26 | 1.03 | 1.58 | 1.03 | 1.59 | 0.94 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 435.02 Million | 416.36 Million | 196.3 Million | 1.71 Billion | 515.93 Million | 517.47 Million |
| Cost of Revenue | 116.51 Million | 111.06 Million | -104.81 Million | 448.86 Million | 185.17 Million | 179.5 Million |
| Gross Profit | 318.51 Million | 305.29 Million | 301.11 Million | 1.26 Billion | 330.76 Million | 337.97 Million |
| Operating Expenses | 42.4 Million | 39.47 Million | 31.81 Million | 173.98 Million | 47.81 Million | 47.82 Million |
| Selling, General and Administrative Expenses | 42.4 Million | 39.47 Million | 31.81 Million | - | 47.81 Million | 47.82 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 139.84 Million | -39.47 Million | -999.08 Million | -928.58 Million | 336.63 Million | -72.88 Million |
| Cost and Expenses | 158.91 Million | 150.53 Million | -72.99 Million | 622.84 Million | 232.99 Million | 227.32 Million |
| Operating Income | 276.11 Million | 265.82 Million | -990.55 Million | 649.48 Million | 626.45 Million | -319.22 Million |
| Interest Expense | 131.9 Million | 125.16 Million | 123.9 Million | 443.1 Million | 120.97 Million | 105.7 Million |
| Income Tax Expense | 6.91 Million | 32.31 Million | -245.36 Million | -234.39 Million | 111.71 Million | -94.02 Million |
| Earnings before Tax | 31.42 Million | 146.87 Million | -1.11 Billion | -1.06 Billion | 505.48 Million | -424.93 Million |
| Net Income | 24.5 Million | 114.55 Million | -869.08 Million | -828.3 Million | 393.77 Million | -330.9 Million |
| Earnings Per Share Basic | 0.44 | 2.07 | -15.69 | - | 7.11 | -5.97 |
| Earnings Per Share Diluted | 0.44 | 2.07 | -15.69 | - | 7.11 | -5.97 |
| Weighted Average Shares Outstanding | 55.38 Million | 55.38 Million | 55.38 Million | 55.38 Million | 55.39 Million | 55.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 55.38 Million | 55.38 Million | 55.38 Million | 55.38 Million | 55.39 Million | 55.39 Million |
| Gross Margin | 0.73 | 0.73 | 1.53 | 0.74 | 0.64 | 0.65 |
| EBIT Margin | 0.65 | 0.65 | -5.05 | - | 1.21 | -0.62 |
| Profit Margin | 0.06 | 0.28 | -4.43 | -0.48 | 0.76 | -0.64 |
| EBITDA | 282.26 Million | 272.15 Million | -990.55 Million | - | 626.45 Million | -319.22 Million |
| Earnings Before Tax Margin | 0.63 | 0.64 | -5.05 | 0.38 | 1.21 | -0.62 |
QBCRF
KEMP
PRYMY
GRID
DRD
SLUNF