Kemp and Company Limited (KEMP.BO)
INR 1529.0
(-0.03%)
INR 1529.0
(-0.03%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 29.52 Million | 14.77 Million | 12.55 Million | 10.15 Million | 16.76 Million | 19.59 Million |
| Cost of Revenue | 20.35 Million | 6.66 Million | 6.07 Million | 4.63 Million | 8.02 Million | 11.49 Million |
| Gross Profit | 9.16 Million | 8.11 Million | 6.47 Million | 5.51 Million | 8.74 Million | 8.1 Million |
| Operating Expenses | 23.1 Million | 21.21 Million | 13.33 Million | 13.01 Million | 17.29 Million | 18.59 Million |
| Selling, General and Administrative Expenses | 23.1 Million | 3.08 Million | 2.5 Million | 1.3 Million | 1.28 Million | 1.71 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 3.68 Million | 13 Thousand | 130 Thousand | 17.34 Million | 218 Thousand |
| Cost and Expenses | 43.46 Million | 27.88 Million | 19.4 Million | 17.64 Million | 25.31 Million | 30.08 Million |
| Operating Income | -13.93 Million | -13.64 Million | -6.85 Million | -7.49 Million | -8.55 Million | -10.48 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -166 Thousand | 1.24 Million | 1.4 Million | -602 Thousand | -1.75 Million | -3.98 Million |
| Earnings before Tax | -2.69 Million | 12.97 Million | 9.81 Million | -6.8 Million | 8.79 Million | 1.18 Million |
| Net Income | -2.52 Million | 11.73 Million | 8.41 Million | -6.2 Million | 10.54 Million | 5.17 Million |
| Earnings Per Share Basic | -2.34 | 10.86 | 7.79 | -5.74 | 9.76 | 4.79 |
| Earnings Per Share Diluted | -2.34 | 10.86 | 7.79 | -5.74 | 9.76 | 4.79 |
| Weighted Average Shares Outstanding | 1.08 Million | 1.08 Million | 1.08 Million | 1.08 Million | 1.08 Million | 1.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.08 Million | 1.08 Million | 1.08 Million | 1.08 Million | 1.08 Million | 1.08 Million |
| Gross Margin | 0.31 | 0.55 | 0.52 | 0.54 | 0.52 | 0.41 |
| EBIT Margin | -0.44 | -0.80 | -0.37 | -0.53 | -0.36 | -0.43 |
| Profit Margin | -0.09 | 0.79 | 0.67 | -0.61 | 0.63 | 0.26 |
| EBITDA | -12.98 Million | -11.29 Million | -4.31 Million | -4.93 Million | -5.99 Million | -7.99 Million |
| Earnings Before Tax Margin | -0.47 | -0.92 | -0.55 | -0.74 | -0.51 | -0.54 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 7.14 Million | 7.4 Million | 29.52 Million | 7.32 Million | 7.19 Million | 7.6 Million |
| Cost of Revenue | 5.61 Million | 5.36 Million | 20.35 Million | 1.88 Million | 1.25 Million | 1.87 Million |
| Gross Profit | 1.53 Million | 2.04 Million | 9.16 Million | 5.43 Million | 5.93 Million | 5.72 Million |
| Operating Expenses | 6.72 Million | 6.59 Million | 23.1 Million | 8.81 Million | 9.25 Million | 8.4 Million |
| Selling, General and Administrative Expenses | 6.72 Million | 6.59 Million | - | 5.24 Million | 5.86 Million | 5.4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 513 Thousand | 7.89 Million | 11.24 Million | 482 Thousand | 2.24 Million | 627 Thousand |
| Cost and Expenses | 12.33 Million | 11.95 Million | 43.46 Million | 10.7 Million | 10.51 Million | 10.28 Million |
| Operating Income | -5.19 Million | -4.54 Million | -13.93 Million | -3.38 Million | -3.31 Million | -2.68 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -1.14 Million | 1.13 Million | -166 Thousand | -1.29 Million | 16 Thousand | -25 Thousand |
| Earnings before Tax | -4.67 Million | 3.34 Million | -2.69 Million | -2.9 Million | -1.07 Million | -2.05 Million |
| Net Income | -3.53 Million | 2.2 Million | -2.52 Million | -1.61 Million | -1.09 Million | -2.03 Million |
| Earnings Per Share Basic | -3.27 | 2.04 | - | -1.49 | -1.01 | -1.88 |
| Earnings Per Share Diluted | -3.27 | 2.04 | - | -1.49 | -1.01 | -1.88 |
| Weighted Average Shares Outstanding | 1.08 Million | 1.08 Million | 1.08 Million | 1.08 Million | 1.08 Million | 1.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.08 Million | 1.08 Million | 1.08 Million | 1.08 Million | 1.08 Million | 1.08 Million |
| Gross Margin | 0.21 | 0.28 | 0.31 | 0.74 | 0.83 | 0.75 |
| EBIT Margin | -0.70 | -0.63 | - | -0.37 | -0.11 | -0.19 |
| Profit Margin | -0.49 | 0.30 | -0.09 | -0.22 | -0.15 | -0.27 |
| EBITDA | -4.97 Million | -4.64 Million | - | -2.7 Million | -827 Thousand | -1.46 Million |
| Earnings Before Tax Margin | -0.73 | -0.61 | -0.47 | -0.46 | -0.46 | -0.35 |
PRYMY
SSDOF
0925
SLUNF
JDAN
QBCRF