DKK 167.9
(1.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 78.68 Billion | 76.53 Billion | 71.36 Billion | 69.82 Billion | 78.55 Billion | 73.59 Billion |
Cost of Revenue | 7.48 Billion | 6.59 Billion | 5.02 Billion | 5.67 Billion | 7.58 Billion | 7 Billion |
Gross Profit | 71.2 Billion | 69.94 Billion | 66.34 Billion | 64.15 Billion | 70.97 Billion | 66.58 Billion |
Operating Expenses | 68.06 Billion | 67.16 Billion | 64.63 Billion | 67.46 Billion | 68.01 Billion | 62.82 Billion |
Selling, General and Administrative Expenses | 49.64 Billion | 48.46 Billion | 46.81 Billion | 332 Million | 48.96 Billion | 46.18 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 18.41 Billion | 67.16 Billion | 64.63 Billion | 67.46 Billion | 68.01 Billion | 62.82 Billion |
Cost and Expenses | 75.54 Billion | 73.76 Billion | 69.65 Billion | 73.13 Billion | 75.6 Billion | 69.82 Billion |
Operating Income | 3.13 Billion | 2.83 Billion | 1.17 Billion | -3.31 Billion | 2.55 Billion | 3.35 Billion |
Interest Expense | 668 Million | 400 Million | 474 Million | 510 Million | 552 Million | 409 Million |
Income Tax Expense | 554 Million | 441 Million | 509 Million | -41 Million | 676 Million | 573 Million |
Earnings before Tax | 2.53 Billion | 2.44 Billion | 1.04 Billion | -5.27 Billion | 1.85 Billion | 1.79 Billion |
Net Income | 279 Million | 2.05 Billion | 615 Million | -5.23 Billion | 1.35 Billion | 1.22 Billion |
Earnings Per Share Basic | 1.51 | 11.14 | 3.33 | -28.32 | 7.31 | 6.63 |
Earnings Per Share Diluted | 1.48 | 10.99 | 3.31 | -28.32 | 7.26 | 6.60 |
Weighted Average Shares Outstanding | 185.33 Million | 184.73 Million | 184.69 Million | 184.69 Million | 184.69 Million | 184.55 Million |
Weighted Average Shares Outstanding (Diluted) | 187.95 Million | 187.24 Million | 186 Million | 184.69 Million | 186 Million | 185.42 Million |
Gross Margin | 0.90 | 0.91 | 0.93 | 0.92 | 0.90 | 0.90 |
EBIT Margin | 0.06 | 0.06 | 0.04 | -0.03 | 0.06 | 0.05 |
Profit Margin | 0.00 | 0.03 | 0.01 | -0.07 | 0.02 | 0.02 |
EBITDA | 4.68 Billion | 4.52 Billion | 3.49 Billion | -2.75 Billion | 4.37 Billion | 3.34 Billion |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.02 | -0.05 | 0.03 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 20.34 Billion | 20.34 Billion | 19.51 Billion | 78.68 Billion | 19.51 Billion | 19.83 Billion |
Cost of Revenue | 1.89 Billion | 1.89 Billion | 1.95 Billion | 7.48 Billion | 1.95 Billion | 1.78 Billion |
Gross Profit | 18.44 Billion | 18.44 Billion | 17.55 Billion | 71.2 Billion | 17.55 Billion | 18.04 Billion |
Operating Expenses | 17.68 Billion | 17.68 Billion | 15.96 Billion | 67.96 Billion | 15.96 Billion | 18.12 Billion |
Selling, General and Administrative Expenses | 13.17 Billion | 13.17 Billion | 12 Billion | - | 12 Billion | 12.81 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.5 Billion | 4.5 Billion | - | -59 Million | - | - |
Cost and Expenses | 19.58 Billion | 19.58 Billion | 17.92 Billion | 75.45 Billion | 17.92 Billion | 19.91 Billion |
Operating Income | 758.5 Million | 758.5 Million | 961 Million | 3.13 Billion | 961 Million | 604 Million |
Interest Expense | 398 Million | - | 316 Million | 572 Million | - | 302 Million |
Income Tax Expense | 144.5 Million | 144.5 Million | 159.5 Million | 554 Million | 159.5 Million | 117.5 Million |
Earnings before Tax | 614.5 Million | 614.5 Million | 1.44 Billion | 2.53 Billion | 1.44 Billion | -177 Million |
Net Income | 432 Million | 432 Million | 1.27 Billion | 279 Million | 1.27 Billion | -308 Million |
Earnings Per Share Basic | 2.50 | 2.50 | 6.81 | - | 6.81 | -1.66 |
Earnings Per Share Diluted | 2.32 | 2.32 | 6.79 | - | 6.79 | -1.66 |
Weighted Average Shares Outstanding | 172.8 Million | 172.8 Million | 186.9 Million | 185.33 Million | 186.9 Million | 185.33 Million |
Weighted Average Shares Outstanding (Diluted) | 185.86 Million | 185.86 Million | 187.65 Million | 187.95 Million | 187.65 Million | 185.33 Million |
Gross Margin | 0.91 | 0.91 | 0.90 | 0.90 | 0.90 | 0.91 |
EBIT Margin | 0.06 | 0.06 | 0.05 | - | 0.06 | 0.05 |
Profit Margin | 0.02 | 0.02 | 0.07 | 0.00 | 0.07 | -0.02 |
EBITDA | 1.16 Billion | 1.16 Billion | 1.06 Billion | - | 1.15 Billion | 978.5 Million |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.05 | 0.04 | 0.05 | 0.03 |
002542
EPRX
GLB
JINDWORLD
ZAC
TRU