DKK 129.7
(0.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 47.69 Billion | 47 Billion | 43.65 Billion | 43.6 Billion | 50.06 Billion | 49.81 Billion |
Total Current Assets | 20.13 Billion | 18.34 Billion | 16.29 Billion | 16.36 Billion | 20.02 Billion | 22.93 Billion |
Cash And Short Term Investments | 6.21 Billion | 5.31 Billion | 3.5 Billion | 2.78 Billion | 2.73 Billion | 6.83 Billion |
Cash and Cash Equivalents | 6.09 Billion | 5.21 Billion | 3.39 Billion | 2.7 Billion | 2.67 Billion | 6.83 Billion |
Short Term Investments | 117 Million | 104 Million | 103 Million | 76 Million | 64 Million | 55 Million |
Net Receivables | 12.68 Billion | 12.43 Billion | 11.75 Billion | 11.14 Billion | 13.7 Billion | 9.67 Billion |
Inventory | 239 Million | 231 Million | 177 Million | 175 Million | 275 Million | 257 Million |
Other Current Assets | 698 Million | 12.79 Billion | 515 Million | 1.86 Billion | 1.8 Billion | 6.17 Billion |
Total Non-Current Assets | 27.55 Billion | 28.66 Billion | 27.36 Billion | 27.23 Billion | 30.03 Billion | 26.87 Billion |
Net PPE | 3.12 Billion | 3.32 Billion | 3.37 Billion | 3.54 Billion | 4.47 Billion | 1.55 Billion |
Good Will And Intangible Assets | 23.27 Billion | 23.92 Billion | 22.73 Billion | 22.51 Billion | 24.56 Billion | 24.3 Billion |
Good Will | 19.69 Billion | 20.45 Billion | 19.75 Billion | 19.66 Billion | 21.25 Billion | 20.91 Billion |
Intangible Assets | 3.57 Billion | 3.47 Billion | 2.98 Billion | 2.85 Billion | 3.3 Billion | 3.39 Billion |
Long-Term Investments | 78 Million | 408 Million | 354 Million | 278 Million | 272 Million | 304 Million |
Tax Assets | 962 Million | 912 Million | 790 Million | 818 Million | 662 Million | 706 Million |
Other Non Current Assets | 117 Million | 104 Million | 103 Million | 76 Million | 64 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 37.17 Billion | 36.19 Billion | 35.86 Billion | 37.06 Billion | 37.51 Billion | 37.33 Billion |
Total Current Liabilities | 20.9 Billion | 17.41 Billion | 16.69 Billion | 16.56 Billion | 18.34 Billion | 17.5 Billion |
Account Payables | 7.25 Billion | 6.95 Billion | 5.65 Billion | 5.08 Billion | 7.03 Billion | 4.21 Billion |
Tax Payables | 1.93 Billion | 1.84 Billion | 2.38 Billion | 2.26 Billion | 3.2 Billion | 3.01 Billion |
Short Term Debt | 3.29 Billion | 963 Million | 888 Million | 1.29 Billion | 1.19 Billion | 278 Million |
Deferred Revenue | 9.88 Billion | 805 Million | 9.3 Billion | 9.12 Billion | 9.23 Billion | 11.82 Billion |
Other Current Liabilities | 471 Million | 8.69 Billion | 845 Million | 1.06 Billion | 883 Million | 1.18 Billion |
Total Non Current Liabilities | 16.26 Billion | 18.77 Billion | 19.17 Billion | 20.49 Billion | 19.16 Billion | 19.83 Billion |
Long-Term Debt | 13.42 Billion | 15.94 Billion | 16.09 Billion | 17.34 Billion | 16.3 Billion | 17.38 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.52 Billion | 1.65 Billion | 2.1 Billion | 2.13 Billion | 1.51 Billion | 1.31 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.52 Billion | 10.81 Billion | 7.78 Billion | 6.54 Billion | 12.54 Billion | 12.47 Billion |
Stock Holders Equity | 9.89 Billion | 10.15 Billion | 7.58 Billion | 6.51 Billion | 12.52 Billion | 12.45 Billion |
Common Stock | 185 Million | 185 Million | 185 Million | 185 Million | 185 Million | 185 Million |
Retained Earnings | 10.62 Billion | 10.92 Billion | 9.03 Billion | 8.12 Billion | 11.99 Billion | 12 Billion |
Accumulated other comprehensive income | -1.27 Billion | -1.15 Billion | -1.44 Billion | -1.6 Billion | -1.03 Billion | -967 Million |
Common Stock Equity | 9.89 Billion | 10.15 Billion | 7.58 Billion | 6.51 Billion | 12.52 Billion | 12.45 Billion |
Capital Lease Obligation | 2.33 Billion | 2.46 Billion | 2.53 Billion | 2.56 Billion | 3.03 Billion | 360 Million |
Total Investments | 195 Million | 512 Million | 457 Million | 354 Million | 336 Million | 304 Million |
Total Debt | 16.71 Billion | 16.9 Billion | 16.98 Billion | 18.64 Billion | 17.5 Billion | 17.66 Billion |
Net Debt | 10.62 Billion | 11.69 Billion | 13.58 Billion | 15.93 Billion | 14.83 Billion | 10.82 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 50.13 Billion | 50.13 Billion | 47.69 Billion | 47.69 Billion | 47.69 Billion | 45.13 Billion |
Total Current Assets | 21.82 Billion | 21.82 Billion | 20.13 Billion | 20.13 Billion | 20.13 Billion | 18.26 Billion |
Cash And Short Term Investments | 6.87 Billion | 6.87 Billion | 6.21 Billion | 6.21 Billion | 6.21 Billion | 3.7 Billion |
Cash and Cash Equivalents | 6.12 Billion | 6.12 Billion | 6.09 Billion | 6.09 Billion | 6.09 Billion | 3.7 Billion |
Short Term Investments | 745 Million | 745 Million | 117 Million | 117 Million | 117 Million | - |
Net Receivables | 12.48 Billion | 12.48 Billion | 12.68 Billion | 12.68 Billion | 11.35 Billion | 14.31 Billion |
Inventory | 251 Million | 251 Million | 239 Million | 239 Million | 239 Million | 244 Million |
Other Current Assets | 2.21 Billion | 2.21 Billion | 698 Million | 698 Million | 2.33 Billion | 2.17 Billion |
Total Non-Current Assets | 28.31 Billion | 28.31 Billion | 27.55 Billion | 27.55 Billion | 27.55 Billion | 26.87 Billion |
Net PPE | 3.18 Billion | 3.18 Billion | 3.12 Billion | 3.12 Billion | 3.12 Billion | 3 Billion |
Good Will And Intangible Assets | 23.85 Billion | 23.85 Billion | 23.27 Billion | 23.27 Billion | 23.27 Billion | 22.55 Billion |
Good Will | 20.1 Billion | 20.1 Billion | 19.69 Billion | 19.69 Billion | 19.69 Billion | 19.2 Billion |
Intangible Assets | 3.75 Billion | 3.75 Billion | 3.57 Billion | 3.57 Billion | 3.57 Billion | 22.55 Billion |
Long-Term Investments | 197 Million | - | 78 Million | 78 Million | - | 412 Million |
Tax Assets | 1.08 Billion | - | 962 Million | 962 Million | - | 895 Million |
Other Non Current Assets | - | 1.28 Billion | 117 Million | 117 Million | 1.15 Billion | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 39.34 Billion | 39.34 Billion | 37.17 Billion | 37.17 Billion | 37.17 Billion | 35.67 Billion |
Total Current Liabilities | 19.3 Billion | 19.3 Billion | 20.9 Billion | 20.9 Billion | 20.9 Billion | 16.97 Billion |
Account Payables | 6.83 Billion | 6.83 Billion | 7.25 Billion | 7.25 Billion | 7.25 Billion | 6.71 Billion |
Tax Payables | 131 Million | - | 1.93 Billion | 1.93 Billion | - | 102 Million |
Short Term Debt | 3.02 Billion | 3.02 Billion | 3.29 Billion | 3.29 Billion | 2.26 Billion | 907 Million |
Deferred Revenue | 131 Million | 110 Million | 9.88 Billion | 9.88 Billion | - | 542 Million |
Other Current Liabilities | 9.31 Billion | 9.44 Billion | 471 Million | 471 Million | 11.37 Billion | 8.81 Billion |
Total Non Current Liabilities | 20.04 Billion | 20.04 Billion | 16.26 Billion | 16.26 Billion | 16.26 Billion | 18.7 Billion |
Long-Term Debt | 17.16 Billion | 17.16 Billion | 13.42 Billion | 13.42 Billion | 13.42 Billion | 15.88 Billion |
Deferred Revenue Non Current | -1.44 Billion | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.88 Billion | 2.88 Billion | 1.52 Billion | 1.52 Billion | 2.84 Billion | 1.67 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.79 Billion | 10.79 Billion | 10.52 Billion | 10.52 Billion | 10.52 Billion | 9.45 Billion |
Stock Holders Equity | 10.09 Billion | 10.09 Billion | 9.89 Billion | 9.89 Billion | 9.89 Billion | 8.93 Billion |
Common Stock | 185 Million | 185 Million | 185 Million | 185 Million | 185 Million | 185 Million |
Retained Earnings | 11.38 Billion | 11.38 Billion | 10.62 Billion | 10.62 Billion | 11.05 Billion | 10.25 Billion |
Accumulated other comprehensive income | -1.11 Billion | -1.11 Billion | -1.27 Billion | -1.27 Billion | -1.27 Billion | -1.43 Billion |
Common Stock Equity | 10.09 Billion | 10.09 Billion | 9.89 Billion | 9.89 Billion | 9.89 Billion | 8.93 Billion |
Capital Lease Obligation | - | - | 2.33 Billion | 2.33 Billion | 2.33 Billion | - |
Total Investments | 745 Million | 745 Million | 195 Million | 195 Million | 117 Million | 412 Million |
Total Debt | 20.19 Billion | 20.19 Billion | 16.71 Billion | 16.71 Billion | 15.69 Billion | 16.79 Billion |
Net Debt | 14.06 Billion | 14.06 Billion | 10.62 Billion | 10.62 Billion | 9.59 Billion | 13.09 Billion |
002542
EPRX
GLB
JINDWORLD
ZAC
TRU