BactiQuant A/S (BACTIQ.CO)
DKK 3.34
(-1.33%)
DKK 3.34
(-1.33%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 12.3 Million | 12.38 Million | 8.35 Million | 5.48 Million | 5.65 Million | 5.4 Million |
| Cost of Revenue | 13.05 Million | 25.17 Million | 20.31 Million | 2.34 Million | 2.45 Million | 3.51 Million |
| Gross Profit | -755.71 Thousand | -12.78 Million | -11.95 Million | 3.13 Million | 3.19 Million | 1.89 Million |
| Operating Expenses | 10.14 Million | -26.06 Million | -21.03 Million | -4.42 Million | 3.58 Million | 3.46 Million |
| Selling, General and Administrative Expenses | - | -11.18 Million | -8.85 Million | -3.69 Million | -3.54 Million | -3.43 Million |
| Research and Development Expenses | - | 888.25 Thousand | 727.77 Thousand | 727.77 Thousand | - | - |
| Other Expenses | 10.14 Million | -14.87 Million | -12.18 Million | -727.77 Thousand | - | - |
| Cost and Expenses | 23.2 Million | -26.06 Million | -21.03 Million | -2.07 Million | 3.58 Million | 3.46 Million |
| Operating Income | -10.9 Million | -13.67 Million | -12.67 Million | -1.28 Million | -387 Thousand | -1570.00 |
| Interest Expense | 1.52 Million | 700.61 Thousand | 826.97 Thousand | 11.18 Thousand | - | - |
| Income Tax Expense | - | 192.73 Thousand | 118.73 Thousand | -308.71 Thousand | -65 Thousand | -328 Thousand |
| Earnings before Tax | -13.1 Million | -14.18 Million | -13.43 Million | -1.29 Million | -338 Thousand | -1.48 Million |
| Net Income | -13.1 Million | -14.18 Million | -13.55 Million | -981.7 Thousand | -273 Thousand | -1.16 Million |
| Earnings Per Share Basic | -0.64 | -0.72 | -0.71 | -0.07 | -0.01 | -0.06 |
| Earnings Per Share Diluted | -0.64 | -0.72 | -0.71 | -0.07 | -0.01 | -0.06 |
| Weighted Average Shares Outstanding | 20.6 Million | 19.7 Million | 19.02 Million | 14.35 Million | 18.44 Million | 18.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.6 Million | 19.7 Million | 19.02 Million | 14.35 Million | 18.44 Million | 18.44 Million |
| Gross Margin | -0.06 | -1.03 | -1.43 | 0.57 | 0.57 | 0.35 |
| EBIT Margin | -0.83 | -0.95 | -1.48 | -0.10 | -0.06 | -0.00 |
| Profit Margin | -1.07 | -1.14 | -1.62 | -0.18 | -0.05 | -0.21 |
| EBITDA | -10.17 Million | -13.03 Million | -12.46 Million | -1.28 Million | -345 Thousand | -1570.00 |
| Earnings Before Tax Margin | -0.89 | -1.10 | -1.52 | -0.23 | -0.07 | -0.00 |
| Breakdown | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
|---|---|---|---|---|---|---|
| Revenue | 12.3 Million | 6.34 Million | 12.38 Million | 7.18 Million | 5.2 Million | 8.35 Million |
| Cost of Revenue | 13.05 Million | 12.1 Million | 25.17 Million | 14.12 Million | 11.94 Million | 20.31 Million |
| Gross Profit | -755.71 Thousand | -5.75 Million | -12.78 Million | -6.94 Million | -6.73 Million | -11.95 Million |
| Operating Expenses | 10.14 Million | -4.00 | -26.06 Million | 1.00 | - | -21.03 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -4.00 | -14.87 Million | 1.00 | - | -12.18 Million |
| Cost and Expenses | 23.2 Million | 12.1 Million | -26.06 Million | 14.12 Million | 11.94 Million | -21.03 Million |
| Operating Income | -10.9 Million | -5.75 Million | -13.67 Million | -6.94 Million | -6.73 Million | -12.67 Million |
| Interest Expense | 1.52 Million | 639.31 Thousand | 700.61 Thousand | 515.71 Thousand | 184.89 Thousand | 826.97 Thousand |
| Income Tax Expense | 258.47 Thousand | -5.00 | 192.73 Thousand | - | - | 118.73 Thousand |
| Earnings before Tax | -13.1 Million | -6.2 Million | -14.18 Million | -7.35 Million | -6.82 Million | -13.43 Million |
| Net Income | -13.1 Million | -6.2 Million | -14.18 Million | -7.35 Million | -6.82 Million | -13.55 Million |
| Earnings Per Share Basic | - | -0.30 | - | -0.36 | -0.35 | - |
| Earnings Per Share Diluted | - | -0.30 | - | -0.36 | -0.35 | - |
| Weighted Average Shares Outstanding | 20.6 Million | 20.7 Million | 19.7 Million | 20.7 Million | 19.5 Million | 19.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.6 Million | 20.7 Million | 19.7 Million | 20.7 Million | 19.5 Million | 19.02 Million |
| Gross Margin | -0.06 | -0.91 | -1.03 | -0.97 | -1.29 | -1.43 |
| EBIT Margin | - | -0.80 | - | -0.87 | -1.17 | - |
| Profit Margin | -1.07 | -0.98 | -1.14 | -1.02 | -1.31 | -1.62 |
| EBITDA | - | -5.04 Million | - | -6.22 Million | -6.11 Million | - |
| Earnings Before Tax Margin | -0.89 | -0.91 | -1.10 | -0.97 | -1.29 | -1.52 |
SGMNF
TIDE
PLATIND
EFGIF
RAJNISH
601218