DKK 3.34
(-1.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 25.5 Million | 23.17 Million | 24.51 Million | 10.71 Million | 13.62 Million | 14.69 Million |
Total Current Assets | 18.11 Million | 14.96 Million | 15.73 Million | 4.46 Million | 4.5 Million | 5.59 Million |
Cash And Short Term Investments | 11.82 Million | 3.61 Million | 10.44 Million | 668.47 Thousand | 2.47 Million | 4.41 Million |
Cash and Cash Equivalents | 11.82 Million | 3.61 Million | 10.44 Million | 668.47 Thousand | 2.47 Million | 4.41 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 7.32 Million | 2.15 Million | 1.97 Million | 511 Thousand | - |
Inventory | 3.71 Million | 3.4 Million | 2.99 Million | 1.69 Million | 1.51 Million | 900 Thousand |
Other Current Assets | 2.57 Million | 614.96 Thousand | 138.34 Thousand | 118.73 Thousand | 1000.00 | - |
Total Non-Current Assets | 7.38 Million | 8.21 Million | 8.78 Million | 6.25 Million | 9.12 Million | 9.1 Million |
Net PPE | 1.19 Million | 1.65 Million | 2.08 Million | - | - | - |
Good Will And Intangible Assets | 5.74 Million | 6.15 Million | 6.3 Million | 6.25 Million | 9.12 Million | 9.1 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5.74 Million | 6.15 Million | 6.3 Million | 6.25 Million | - | - |
Long-Term Investments | - | 6550.00 | 6550.00 | - | - | - |
Tax Assets | - | -6550.00 | -6550.00 | - | - | - |
Other Non Current Assets | 447.92 Thousand | 406.67 Thousand | 396.55 Thousand | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.09 Million | 8.87 Million | 3.45 Million | 1.74 Million | 2.8 Million | 2.7 Million |
Total Current Liabilities | 2.65 Million | 4.15 Million | 2.41 Million | 1.38 Million | 689 Thousand | 1 Million |
Account Payables | 2.13 Million | 2.3 Million | 1.67 Million | 1.28 Million | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 1.16 Million | 509.34 Thousand | 99.02 Thousand | 689 Thousand | 1 Million |
Deferred Revenue | - | 686.38 Thousand | - | -99.02 Thousand | - | - |
Other Current Liabilities | 514.6 Thousand | 57.00 | 231.11 Thousand | 99.02 Thousand | - | - |
Total Non Current Liabilities | 8.43 Million | 4.71 Million | 1.04 Million | 361.08 Thousand | 2.11 Million | 1.7 Million |
Long-Term Debt | 8.43 Million | 4.71 Million | 1.04 Million | 361.08 Thousand | 101 Thousand | - |
Deferred Revenue Non Current | - | - | - | -1.69 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 361.08 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.41 Million | 14.3 Million | 21.06 Million | 8.96 Million | 10.82 Million | 11.98 Million |
Stock Holders Equity | 14.41 Million | 14.3 Million | 21.06 Million | 8.96 Million | 10.82 Million | 11.98 Million |
Common Stock | 1.17 Million | 979.06 Thousand | 922.39 Thousand | 625 Thousand | 625 Thousand | 625 Thousand |
Retained Earnings | 11.56 Million | 12.57 Million | 19.35 Million | 8.34 Million | 3.08 Million | 4.24 Million |
Accumulated other comprehensive income | - | 755.09 Thousand | 780.65 Thousand | 6.38 Billion | - | - |
Common Stock Equity | 14.41 Million | 14.3 Million | 21.06 Million | 8.96 Million | 10.82 Million | 11.98 Million |
Capital Lease Obligation | - | 4.71 Million | 1.04 Million | - | - | - |
Total Investments | 6550.00 | 6550.00 | 6550.00 | - | - | - |
Total Debt | 8.43 Million | 4.71 Million | 1.55 Million | 460.1 Thousand | 790 Thousand | 1 Million |
Net Debt | -3.38 Million | 1.09 Million | -8.88 Million | -208.37 Thousand | -1.68 Million | -3.41 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 25.5 Million | 25.5 Million | 18.45 Million | 23.17 Million | 23.17 Million | 16.99 Million |
Total Current Assets | 18.11 Million | 18.11 Million | 10.62 Million | 14.96 Million | 14.96 Million | 8.26 Million |
Cash And Short Term Investments | 11.82 Million | 11.82 Million | 906.58 Thousand | 3.61 Million | 3.61 Million | 593.2 Thousand |
Cash and Cash Equivalents | 11.82 Million | 11.82 Million | 906.58 Thousand | 3.61 Million | 3.61 Million | 593.2 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | 6.06 Million | 7.32 Million | 7.32 Million | 3.97 Million |
Inventory | 3.71 Million | 3.71 Million | 3.47 Million | 3.4 Million | 3.4 Million | 3.04 Million |
Other Current Assets | - | 2.57 Million | 179.98 Thousand | 614.96 Thousand | 614.96 Thousand | 649.94 Thousand |
Total Non-Current Assets | 7.38 Million | 7.38 Million | 7.83 Million | 8.21 Million | 8.21 Million | 8.72 Million |
Net PPE | 1.19 Million | 1.19 Million | 1.42 Million | 1.65 Million | 1.65 Million | 1.96 Million |
Good Will And Intangible Assets | 5.74 Million | 5.74 Million | 5.96 Million | 6.15 Million | 6.15 Million | 6.35 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5.74 Million | 5.74 Million | 5.96 Million | 6.15 Million | 6.15 Million | 6.35 Million |
Long-Term Investments | - | - | 6550.00 | 6550.00 | 6550.00 | 6550.00 |
Tax Assets | - | - | -6550.00 | -6550.00 | -6550.00 | -6550.00 |
Other Non Current Assets | 447.92 Thousand | 447.92 Thousand | 447.92 Thousand | 406.67 Thousand | 406.67 Thousand | 406.7 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.09 Million | 11.09 Million | 10.35 Million | 8.87 Million | 8.87 Million | 2.75 Million |
Total Current Liabilities | 2.65 Million | 2.65 Million | 1.79 Million | 4.15 Million | 4.15 Million | 1.79 Million |
Account Payables | 2.13 Million | 2.13 Million | 961.26 Thousand | 2.3 Million | 2.3 Million | 965.65 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 791.55 Thousand | 1.16 Million | 1.16 Million | 781.79 Thousand |
Deferred Revenue | - | - | - | 686.38 Thousand | 686.38 Thousand | - |
Other Current Liabilities | 514.6 Thousand | 514.6 Thousand | 45 Thousand | 57.00 | 57.00 | 51.45 Thousand |
Total Non Current Liabilities | 8.43 Million | 8.43 Million | 8.55 Million | 4.71 Million | 4.71 Million | 960.11 Thousand |
Long-Term Debt | 8.43 Million | 8.43 Million | 8.55 Million | 4.71 Million | 4.71 Million | 960.11 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.41 Million | 14.41 Million | 8.1 Million | 14.3 Million | 14.3 Million | 14.23 Million |
Stock Holders Equity | 14.41 Million | 14.41 Million | 8.1 Million | 14.3 Million | 14.3 Million | 14.23 Million |
Common Stock | 1.17 Million | 1.17 Million | 979.06 Thousand | 979.06 Thousand | 979.06 Thousand | 922.39 Thousand |
Retained Earnings | 11.56 Million | 11.56 Million | 6.38 Million | 12.57 Million | 12.57 Million | 12.1 Million |
Accumulated other comprehensive income | - | - | 742.32 Thousand | 755.09 Thousand | 755.09 Thousand | 1.2 Million |
Common Stock Equity | 14.41 Million | 14.41 Million | 8.1 Million | 14.3 Million | 14.3 Million | 14.23 Million |
Capital Lease Obligation | - | - | 8.55 Million | 4.71 Million | 4.71 Million | 960.11 Thousand |
Total Investments | 6550.00 | 6550.00 | 6550.00 | 6550.00 | 6550.00 | 6550.00 |
Total Debt | 8.43 Million | 8.43 Million | 9.34 Million | 4.71 Million | 4.71 Million | 1.74 Million |
Net Debt | -3.38 Million | -3.38 Million | 8.43 Million | 1.09 Million | 1.09 Million | 1.14 Million |
SGMNF
TIDE
PLATIND
EFGIF
RAJNISH
601218