CAD 0.48
(1.06%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 41.57 Million | 43.34 Million | 41.06 Million | 44.46 Million | 35.25 Million | 37.7 Million |
Total Current Assets | 26.06 Million | 24.47 Million | 22.58 Million | 18.87 Million | 16.87 Million | 16.56 Million |
Cash And Short Term Investments | 2.37 Million | 1.2 Million | 1.41 Million | 2.4 Million | 1.04 Million | 1.29 Million |
Cash and Cash Equivalents | 2.37 Million | 1.2 Million | 1.41 Million | 2.4 Million | 1.04 Million | 1.29 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 114.5 Thousand | 66.19 Thousand | 152.07 Thousand | 228.41 Thousand | 90.64 Thousand | 127.78 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 23.56 Million | 23.2 Million | 21.01 Million | 16.24 Million | 15.73 Million | 15.13 Million |
Total Non-Current Assets | 15.5 Million | 18.87 Million | 18.47 Million | 25.59 Million | 18.38 Million | 21.14 Million |
Net PPE | 64.64 Thousand | 76.7 Thousand | 81.99 Thousand | 4951.00 | 6655.00 | 8358.00 |
Good Will And Intangible Assets | 9.59 Million | 10.92 Million | 11.32 Million | 12.47 Million | 13.94 Million | 17.51 Million |
Good Will | 8.06 Million | 8.25 Million | 7.73 Million | 7.76 Million | 7.92 Million | 8.67 Million |
Intangible Assets | 1.53 Million | 2.66 Million | 3.59 Million | 4.7 Million | 6.02 Million | 8.84 Million |
Long-Term Investments | 4.38 Million | 5.91 Million | 4.99 Million | 11.71 Million | 3.15 Million | 3.03 Million |
Tax Assets | 382.88 Thousand | - | - | - | 497.9 Thousand | 461.61 Thousand |
Other Non Current Assets | 1.08 Million | 1.95 Million | 2.08 Million | 1.4 Million | 782.62 Thousand | 116.34 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 39.14 Million | 38.6 Million | 33.84 Million | 28.33 Million | 31.13 Million | 29.84 Million |
Total Current Liabilities | 37.84 Million | 32.21 Million | 27.32 Million | 25.53 Million | 28.27 Million | 27.16 Million |
Account Payables | 2.38 Million | 2.44 Million | 1.63 Million | 1.27 Million | 1.24 Million | 762.01 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.7 Million | -2.44 Million | -1.63 Million | 5.79 Million | 10.16 Million | 11.7 Million |
Deferred Revenue | 24.96 Million | 25.73 Million | 23.84 Million | 17.63 Million | 16.27 Million | 14.69 Million |
Other Current Liabilities | 6.79 Million | 6.48 Million | 3.48 Million | 834.93 Thousand | 581.29 Thousand | - |
Total Non Current Liabilities | 1.29 Million | 6.39 Million | 6.52 Million | 2.79 Million | 2.86 Million | 2.68 Million |
Long-Term Debt | - | 3.46 Million | 3.24 Million | - | - | - |
Deferred Revenue Non Current | 1.29 Million | 2.21 Million | 2.32 Million | 1.55 Million | 1.38 Million | 581.39 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.42 Million | 4.73 Million | 7.21 Million | 16.13 Million | 4.12 Million | 7.85 Million |
Stock Holders Equity | 2.25 Million | 4.31 Million | 6.28 Million | 14.27 Million | 1.88 Million | 4.84 Million |
Common Stock | 34.51 Million | 34.6 Million | 35.01 Million | 35.01 Million | 29.31 Million | 28.23 Million |
Retained Earnings | -35.3 Million | -33.48 Million | -31.48 Million | -22.68 Million | -29.3 Million | -25.48 Million |
Accumulated other comprehensive income | 532.99 Thousand | 76.81 Thousand | -138.83 Thousand | -44.47 Thousand | 29.45 Thousand | 596.3 Thousand |
Common Stock Equity | 2.25 Million | 4.31 Million | 6.28 Million | 14.27 Million | 1.88 Million | 4.84 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 4.38 Million | 5.91 Million | 4.99 Million | 11.71 Million | 3.15 Million | 3.03 Million |
Total Debt | 3.7 Million | 3.46 Million | 3.24 Million | 5.79 Million | 10.16 Million | 11.7 Million |
Net Debt | 1.32 Million | 2.26 Million | 1.83 Million | 3.39 Million | 9.11 Million | 10.4 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 46.09 Million | 43.68 Million | 41.57 Million | 41.57 Million | 43.51 Million | 42.44 Million |
Total Current Assets | 29.64 Million | 26.61 Million | 26.06 Million | 26.06 Million | 26.5 Million | 25.32 Million |
Cash And Short Term Investments | 2.91 Million | 2.7 Million | 2.37 Million | 2.37 Million | 1.58 Million | 1.37 Million |
Cash and Cash Equivalents | 2.91 Million | 2.7 Million | 2.37 Million | 2.37 Million | 1.58 Million | 1.37 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 189.24 Thousand | 111.68 Thousand | 114.5 Thousand | 114.5 Thousand | 119.56 Thousand | 167.63 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 26.53 Million | 23.79 Million | 23.56 Million | 23.56 Million | 24.79 Million | 23.77 Million |
Total Non-Current Assets | 16.45 Million | 17.07 Million | 15.5 Million | 15.5 Million | 17.01 Million | 17.12 Million |
Net PPE | 168.16 Thousand | 142.54 Thousand | 64.64 Thousand | 64.64 Thousand | 68.58 Thousand | 69.78 Thousand |
Good Will And Intangible Assets | 9.43 Million | 9.58 Million | 9.59 Million | 9.59 Million | 10.05 Million | 10.1 Million |
Good Will | 8.34 Million | 8.26 Million | 8.06 Million | 8.06 Million | 8.24 Million | 8.07 Million |
Intangible Assets | 1.08 Million | 1.32 Million | 1.53 Million | 1.53 Million | 1.81 Million | 2.03 Million |
Long-Term Investments | 5.27 Million | 5.78 Million | 4.38 Million | 4.38 Million | 5.47 Million | 5.45 Million |
Tax Assets | 396.22 Thousand | 392.26 Thousand | 382.88 Thousand | 382.88 Thousand | - | - |
Other Non Current Assets | 1.18 Million | 1.17 Million | 1.08 Million | 1.08 Million | 1.4 Million | 1.49 Million |
Other Assets | 1.00 | - | 1.00 | 1.00 | - | - |
Total Liabilities | 42.94 Million | 40.32 Million | 39.14 Million | 39.14 Million | 40.48 Million | 39.06 Million |
Total Current Liabilities | 41.52 Million | 38.91 Million | 37.84 Million | 37.84 Million | 34.51 Million | 33.08 Million |
Account Payables | 1.9 Million | 2.4 Million | 2.38 Million | 2.38 Million | 1.88 Million | 1.95 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.82 Million | 3.76 Million | 3.7 Million | 3.7 Million | -1.88 Million | -1.95 Million |
Deferred Revenue | 28.24 Million | 26.03 Million | 24.96 Million | 24.96 Million | 28.58 Million | 27.15 Million |
Other Current Liabilities | 7.54 Million | 6.7 Million | 6.79 Million | 6.79 Million | 5.92 Million | 5.92 Million |
Total Non Current Liabilities | 1.42 Million | 1.4 Million | 1.29 Million | 1.29 Million | 5.97 Million | 5.98 Million |
Long-Term Debt | - | - | - | - | 3.64 Million | 3.58 Million |
Deferred Revenue Non Current | 1.42 Million | 1.4 Million | 1.29 Million | 1.29 Million | 1.61 Million | 1.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | - | - | - | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 3.14 Million | 3.36 Million | 2.42 Million | 2.42 Million | 3.02 Million | 3.38 Million |
Stock Holders Equity | 2.87 Million | 3.08 Million | 2.25 Million | 2.25 Million | 2.76 Million | 3.08 Million |
Common Stock | 34.51 Million | 34.51 Million | 34.51 Million | 34.51 Million | 34.6 Million | 34.84 Million |
Retained Earnings | -34.32 Million | -34.33 Million | -35.3 Million | -35.3 Million | -34.97 Million | -34.7 Million |
Accumulated other comprehensive income | 233.35 Thousand | 456.73 Thousand | 532.99 Thousand | 532.99 Thousand | 12.26 Thousand | 54.71 Thousand |
Common Stock Equity | 2.87 Million | 3.08 Million | 2.25 Million | 2.25 Million | 2.76 Million | 3.08 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 5.27 Million | 5.78 Million | 4.38 Million | 4.38 Million | 5.47 Million | 5.45 Million |
Total Debt | 3.82 Million | 3.76 Million | 3.7 Million | 3.7 Million | 3.64 Million | 3.58 Million |
Net Debt | 914.7 Thousand | 1.05 Million | 1.32 Million | 1.32 Million | 2.05 Million | 2.2 Million |
ADMANUM
ASHAI
PDIV
AGL
XERI
VELA