USD 0.01
(-0.76%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 713 Thousand | 167.11 Thousand | 1.26 Million | 1.14 Million | 258.89 Thousand | 3029.00 |
Total Current Assets | 664.21 Thousand | 66.15 Thousand | 1.13 Million | 976.32 Thousand | 52.78 Thousand | 3029.00 |
Cash And Short Term Investments | 653.11 Thousand | 61.62 Thousand | 1.12 Million | 962.54 Thousand | 38.89 Thousand | 3029.00 |
Cash and Cash Equivalents | 653.11 Thousand | 61.62 Thousand | 1.06 Million | 962.54 Thousand | 38.89 Thousand | 3029.00 |
Short Term Investments | - | - | 57.67 Thousand | 13.78 | - | - |
Net Receivables | 8163.00 | - | - | - | - | - |
Inventory | -5232.00 | - | - | - | - | - |
Other Current Assets | 8163.00 | 4.52 Billion | 13.3 Thousand | 13.78 Billion | 13.89 Billion | - |
Total Non-Current Assets | 48.79 Thousand | 100.96 Thousand | 132.75 Thousand | 169.2 Thousand | 206.11 Thousand | - |
Net PPE | 36.24 Thousand | 88.41 Thousand | 132.75 Thousand | 169.2 Thousand | 206.11 Thousand | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 12.54 Thousand | 12.55 | 57.67 Thousand | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 12.53 Thousand | -57.67 Thousand | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.32 Million | 6.78 Million | 4.23 Million | 440.22 Thousand | 290.12 Thousand | 3.03 Million |
Total Current Liabilities | 9.32 Million | 6.75 Million | 4.13 Million | 299.06 Thousand | 106.31 Thousand | 3.03 Million |
Account Payables | 1.21 Million | 402.56 Thousand | 56.83 Thousand | 73.22 Thousand | 27.62 Thousand | 105.69 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.98 Million | 6.25 Million | 3.98 Million | 200.83 Thousand | 69.69 Thousand | 1.25 Million |
Deferred Revenue | 56.19 Thousand | 20 Thousand | - | - | - | 1.67 Million |
Other Current Liabilities | 75.2 Thousand | 75.2 Thousand | 97.2 Thousand | 25 Thousand | 9000.00 | -1.00 |
Total Non Current Liabilities | - | 36.19 Thousand | 92.19 Thousand | 141.16 Thousand | 183.8 Thousand | 1.00 |
Long-Term Debt | - | 36.19 Thousand | 92.19 Thousand | 141.16 Thousand | 183.8 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | 0.00 | - | - | - | - | - |
Total Equity | -8.61 Million | -6.62 Million | -2.96 Million | 705.3 Thousand | -31.22 Thousand | -3.03 Million |
Stock Holders Equity | -5.75 Million | -3.79 Million | -164.09 Thousand | 1.86 Million | -31.22 Thousand | -3.03 Million |
Common Stock | 5248.00 | 3894.00 | 3637.00 | 2925.00 | 696.00 | 695.00 |
Retained Earnings | -26.7 Million | -23.63 Million | -16.57 Million | -2.32 Million | -784.31 Thousand | -10.51 Million |
Accumulated other comprehensive income | 51.95 Thousand | -17014.44 Billion | 51.95 Thousand | 51.09 Thousand | 372.39 Thousand | 100 Thousand |
Common Stock Equity | -5.75 Million | -3.79 Million | -164.09 Thousand | 1.86 Million | -31.22 Thousand | -3.03 Million |
Capital Lease Obligation | 36.19 Thousand | 92.19 Thousand | 141.16 Thousand | 183.8 Thousand | 220.76 Thousand | - |
Total Investments | 12.54 Thousand | 12.55 | 57.67 Thousand | 13.78 | - | - |
Total Debt | 7.98 Million | 6.28 Million | 4.07 Million | 341.99 Thousand | 253.5 Thousand | 1.25 Million |
Net Debt | 7.32 Million | 6.22 Million | 3.01 Million | -620.54 Thousand | 214.6 Thousand | 1.24 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 713 Thousand | 451.78 Thousand | 129 Thousand | 256.65 Thousand | 167.11 Thousand | 167.11 Thousand |
Total Current Assets | 664.21 Thousand | 389.41 Thousand | 53.42 Thousand | 168.21 Thousand | 66.15 Thousand | 66.15 Thousand |
Cash And Short Term Investments | 653.11 Thousand | 373.56 Thousand | 38.98 Thousand | 24.55 Thousand | 61.62 Thousand | 61.62 Thousand |
Cash and Cash Equivalents | 653.11 Thousand | 373.56 Thousand | 38.98 Thousand | 24.55 Thousand | 61.62 Thousand | 61.62 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8163.00 | 8163.00 | 8163.00 | 139.94 Thousand | - | - |
Inventory | -5232.00 | - | - | -139.94 Thousand | - | - |
Other Current Assets | 8163.00 | 7684.00 | 6284.00 | 143.66 Thousand | 4.52 Billion | 4529.00 |
Total Non-Current Assets | 48.79 Thousand | 62.36 Thousand | 75.58 Thousand | 88.44 Thousand | 100.96 Thousand | 100.96 Thousand |
Net PPE | 36.24 Thousand | 49.82 Thousand | 63.03 Thousand | 75.89 Thousand | 88.41 Thousand | 88.41 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 12.54 Thousand | 12.54 Thousand | 12.55 | 12.55 | 12.55 | 12.55 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 12.53 Thousand | 12.53 Thousand | 12.53 Thousand | 12.53 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.32 Million | 8.61 Million | 7.97 Million | 7.15 Million | 6.78 Million | 6.78 Million |
Total Current Liabilities | 9.32 Million | 8.61 Million | 7.94 Million | 7.13 Million | 6.75 Million | 6.75 Million |
Account Payables | 1.21 Million | 1.05 Million | 1.08 Million | 437.84 Thousand | 402.56 Thousand | 402.56 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.98 Million | 7.47 Million | 6.76 Million | 6.6 Million | 6.25 Million | 6.25 Million |
Deferred Revenue | 56.19 Thousand | 1.00 | - | 10 Thousand | 20 Thousand | 20 Thousand |
Other Current Liabilities | 75.2 Thousand | 82.69 Thousand | 82.7 Thousand | 75.2 Thousand | 75.2 Thousand | 75.2 Thousand |
Total Non Current Liabilities | - | - | 35.39 Thousand | 21.14 Thousand | 36.19 Thousand | 36.19 Thousand |
Long-Term Debt | - | - | 30 Thousand | 21.14 Thousand | 36.19 Thousand | 36.19 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 5391.00 | - | - | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | -8.61 Million | -8.16 Million | -7.84 Million | -6.89 Million | -6.62 Million | -6.62 Million |
Stock Holders Equity | -5.75 Million | -5.31 Million | -5 Million | -4.06 Million | -3.79 Million | -3.79 Million |
Common Stock | 5248.00 | 4550.00 | 4450.00 | 4010.00 | 3894.00 | 3894.00 |
Retained Earnings | -26.7 Million | -25.54 Million | -25.17 Million | -23.97 Million | -23.63 Million | -23.63 Million |
Accumulated other comprehensive income | 51.95 Thousand | 51.95 Thousand | 51.95 Thousand | -8.00 | -17014.44 Billion | 51.95 Thousand |
Common Stock Equity | -5.75 Million | -5.31 Million | -5 Million | -4.06 Million | -3.79 Million | -3.79 Million |
Capital Lease Obligation | 36.19 Thousand | 50.88 Thousand | 5392.00 | 79.02 Thousand | 92.19 Thousand | 92.19 Thousand |
Total Investments | 12.54 Thousand | 12.54 Thousand | 12.55 | 12.55 | 12.55 | 12.55 |
Total Debt | 7.98 Million | 7.47 Million | 6.8 Million | 6.62 Million | 6.28 Million | 6.28 Million |
Net Debt | 7.32 Million | 7.1 Million | 6.76 Million | 6.6 Million | 6.22 Million | 6.22 Million |
VELA
URL
ADMANUM
JBT
RCMT
AGL