CAD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 35.68 Million | 38.18 Million | 37.77 Million | 26.81 Million | 29.22 Million | 5.22 Million |
Cost of Revenue | 17.06 Million | 21.74 Million | 22.65 Million | 13.99 Million | 16.09 Million | 2.64 Million |
Gross Profit | 18.61 Million | 16.44 Million | 15.12 Million | 12.82 Million | 13.13 Million | 2.58 Million |
Operating Expenses | 24.6 Million | 31.33 Million | 40.46 Million | 35.64 Million | 72.81 Million | 19.94 Million |
Selling, General and Administrative Expenses | 22.2 Million | 25.59 Million | 30.9 Million | 29.41 Million | 37.64 Million | 15.1 Million |
Research and Development Expenses | 27.91 Thousand | 27.07 Thousand | 89.62 Thousand | 107.95 Thousand | 4.75 Million | -5.41 |
Other Expenses | 2.36 Million | 5.7 Million | 9.47 Million | 6.23 Million | 35.16 Million | 4.84 Million |
Cost and Expenses | 41.66 Million | 53.07 Million | 63.11 Million | 49.64 Million | 88.9 Million | 19.94 Million |
Operating Income | -5.98 Million | -14.88 Million | 12.86 Million | -22.82 Million | -59.67 Million | -14.71 Million |
Interest Expense | 10.82 Million | 3.33 Million | 2.02 Million | 666.47 Thousand | 324.53 Thousand | 5.87 Million |
Income Tax Expense | 1.59 Million | 9.42 Million | -534.7 Thousand | -2.63 Million | -34.41 Million | 7.68 Million |
Earnings before Tax | -17.76 Million | -29.46 Million | -51.86 Million | -16.69 Million | -234.75 Million | -28.27 Million |
Net Income | -19.36 Million | -38.88 Million | -51.32 Million | -14.06 Million | -200.33 Million | -35.96 Million |
Earnings Per Share Basic | -0.10 | -0.38 | -0.60 | -0.26 | -5.21 | -0.94 |
Earnings Per Share Diluted | -0.10 | -0.38 | -0.60 | -0.26 | -5.21 | -0.94 |
Weighted Average Shares Outstanding | 191.57 Million | 101.14 Million | 84.94 Million | 53.6 Million | 38.45 Million | 38.19 Million |
Weighted Average Shares Outstanding (Diluted) | 191.57 Million | 101.14 Million | 84.94 Million | 53.6 Million | 38.45 Million | 38.19 Million |
Gross Margin | 0.52 | 0.43 | 0.40 | 0.48 | 0.45 | 0.49 |
EBIT Margin | -0.08 | -0.30 | 0.55 | -0.62 | -1.40 | -2.80 |
Profit Margin | -0.54 | -1.02 | -1.36 | -0.52 | -6.85 | -6.88 |
EBITDA | -2.95 Million | -4.06 Million | -17.52 Million | -10.95 Million | -40.96 Million | -14.63 Million |
Earnings Before Tax Margin | -0.17 | -0.39 | 0.34 | -0.85 | -2.04 | -2.81 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.28 Million | 7.02 Million | 7.32 Million | 35.68 Million | 9.1 Million | 8.43 Million |
Cost of Revenue | 3.79 Million | 4.11 Million | 4.36 Million | 20.5 Million | 4.24 Million | 4.08 Million |
Gross Profit | 2.48 Million | 2.91 Million | 2.95 Million | 15.17 Million | 4.85 Million | 4.34 Million |
Operating Expenses | 5.46 Million | 5.02 Million | 5.52 Million | 21.06 Million | 5.96 Million | 4.58 Million |
Selling, General and Administrative Expenses | 4.84 Million | 4.95 Million | 5.92 Million | - | 5.4 Million | 5.67 Million |
Research and Development Expenses | 12.82 Thousand | 4617.00 | 13.52 Thousand | - | 8853.00 | 5323.00 |
Other Expenses | -5.35 Million | -5.02 Million | -5.52 Million | -21.06 Million | -5.16 Million | -5.54 Million |
Cost and Expenses | 9.02 Million | 9.13 Million | 9.88 Million | 41.56 Million | 10.2 Million | 8.67 Million |
Operating Income | -2.74 Million | -2.1 Million | -2.56 Million | -5.88 Million | -1.1 Million | -1.88 Million |
Interest Expense | 4.33 Million | 3.65 Million | 3.24 Million | 10.82 Million | 2.83 Million | 2.5 Million |
Income Tax Expense | 157.73 Thousand | 147.56 Thousand | 149.24 Thousand | 1.59 Million | 483.4 Thousand | 428.1 Thousand |
Earnings before Tax | -11.4 Million | -5.99 Million | -8.85 Million | -17.76 Million | -4.62 Million | -2.5 Million |
Net Income | -11.56 Million | -6.13 Million | -9 Million | -19.36 Million | -5.1 Million | -2.92 Million |
Earnings Per Share Basic | -0.05 | -0.03 | -0.04 | - | -0.03 | -0.01 |
Earnings Per Share Diluted | -0.05 | -0.03 | -0.04 | - | -0.03 | -0.01 |
Weighted Average Shares Outstanding | 229.18 Million | 228.35 Million | 227.71 Million | 191.57 Million | 203.27 Million | 202.3 Million |
Weighted Average Shares Outstanding (Diluted) | 229.18 Million | 228.35 Million | 227.71 Million | 191.57 Million | 203.27 Million | 202.3 Million |
Gross Margin | 0.40 | 0.42 | 0.40 | 0.43 | 0.53 | 0.52 |
EBIT Margin | -0.32 | -0.20 | -0.25 | - | -0.04 | 0.06 |
Profit Margin | -1.84 | -0.87 | -1.23 | -0.54 | -0.56 | -0.35 |
EBITDA | -2.02 Million | -1.4 Million | -1.81 Million | - | -379.59 Thousand | 486.11 Thousand |
Earnings Before Tax Margin | -0.44 | -0.30 | -0.35 | -0.16 | -0.12 | -0.22 |
2515
7943
BMC
180640
CBIA
DBGI