PLN 6.84
(-2.98%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 667.45 Million | 1.11 Billion | 427.12 Million | 78.62 Million | 74.31 Million | 66.02 Million |
Cost of Revenue | 645.72 Million | 542.83 Million | 392.76 Million | 67.94 Million | 72.73 Million | 70.44 Million |
Gross Profit | 21.72 Million | 568.94 Million | 34.36 Million | 10.68 Million | 1.58 Million | -4.41 Million |
Operating Expenses | 60.69 Million | 92.37 Million | 80.79 Million | 2.8 Million | 5.49 Million | 12.58 Million |
Selling, General and Administrative Expenses | 81.01 Million | 74.69 Million | 66.8 Million | 5.05 Million | 5.81 Million | 5.38 Million |
Research and Development Expenses | - | - | - | 501 Thousand | 1 Million | 1 Million |
Other Expenses | -20.32 Million | 17.67 Million | 13.99 Million | -2.25 Million | -316 Thousand | 7.2 Million |
Cost and Expenses | 706.41 Million | 635.2 Million | 473.56 Million | 70.74 Million | 78.22 Million | 83.03 Million |
Operating Income | -38.96 Million | 452.93 Million | -48.43 Million | 8.04 Million | -869 Thousand | -30.7 Million |
Interest Expense | 10.06 Million | 10.54 Million | 6.73 Million | 3.62 Million | 4.46 Million | 4.21 Million |
Income Tax Expense | -9.4 Million | 85.01 Million | -200.51 Million | -1.93 Million | 2.27 Million | -362 Thousand |
Earnings before Tax | -35.29 Million | 441.58 Million | 203.44 Million | -363 Thousand | -4.41 Million | -33.92 Million |
Net Income | -25.88 Million | 394.97 Million | 403.95 Million | 1.56 Million | -6.69 Million | -33.56 Million |
Earnings Per Share Basic | -1.79 | 24.62 | 27.89 | 0.11 | -0.46 | -5.21 |
Earnings Per Share Diluted | -1.79 | 24.62 | 27.89 | 0.11 | -0.46 | -5.21 |
Weighted Average Shares Outstanding | 14.48 Million | 14.48 Million | 14.48 Million | 14.48 Million | 14.48 Million | 6.44 Million |
Weighted Average Shares Outstanding (Diluted) | 14.48 Million | 14.48 Million | 14.48 Million | 14.48 Million | 14.48 Million | 6.44 Million |
Gross Margin | 0.03 | 0.51 | 0.08 | 0.14 | 0.02 | -0.07 |
EBIT Margin | 0.05 | 0.52 | 0.02 | 0.25 | -0.03 | -0.09 |
Profit Margin | -0.04 | 0.36 | 0.95 | 0.02 | -0.09 | -0.51 |
EBITDA | 30.58 Million | 579.85 Million | 268.65 Million | 14.27 Million | 10.56 Million | -19.84 Million |
Earnings Before Tax Margin | -0.06 | 0.41 | -0.11 | 0.10 | -0.01 | -0.47 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 131.06 Million | 153.5 Million | 667.45 Million | 121.01 Million | 242.49 Million | 84.96 Million |
Cost of Revenue | 144.62 Million | 162.53 Million | 647.67 Million | 104.66 Million | 222.29 Million | 120.27 Million |
Gross Profit | -13.56 Million | -9.03 Million | 19.77 Million | 16.35 Million | 20.19 Million | -35.31 Million |
Operating Expenses | 20.99 Million | 22.83 Million | 85.63 Million | 27.5 Million | 20.86 Million | 34.03 Million |
Selling, General and Administrative Expenses | 19.8 Million | 22.83 Million | - | 27.5 Million | 13.23 Million | 17.75 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.18 Million | - | -6.56 Million | - | - | - |
Cost and Expenses | 165.61 Million | 185.37 Million | 733.31 Million | 132.17 Million | 243.16 Million | 154.31 Million |
Operating Income | -34.55 Million | -31.86 Million | -65.85 Million | -11.15 Million | -673 Thousand | -70.27 Million |
Interest Expense | 7.85 Million | 2.19 Million | 10.06 Million | -2.63 Million | 456 Thousand | 9.63 Million |
Income Tax Expense | -12.88 Million | 3.73 Million | -9.4 Million | -1.41 Million | 356 Thousand | -2.68 Million |
Earnings before Tax | -37.3 Million | -27.62 Million | -35.29 Million | 3.05 Million | 6.85 Million | -69.5 Million |
Net Income | -24.42 Million | -31.36 Million | -25.88 Million | 4.46 Million | 6.49 Million | -66.81 Million |
Earnings Per Share Basic | -1.69 | -2.17 | - | 0.31 | 0.45 | -4.61 |
Earnings Per Share Diluted | -1.69 | -2.17 | - | 0.31 | 0.45 | -4.61 |
Weighted Average Shares Outstanding | 14.47 Million | 14.47 Million | 14.48 Million | 14.48 Million | 14.48 Million | 14.48 Million |
Weighted Average Shares Outstanding (Diluted) | 14.47 Million | 14.47 Million | 14.48 Million | 14.48 Million | 14.48 Million | 14.48 Million |
Gross Margin | -0.10 | -0.06 | 0.03 | 0.14 | 0.08 | -0.42 |
EBIT Margin | -0.20 | -0.06 | - | -0.25 | 0.13 | -0.42 |
Profit Margin | -0.19 | -0.20 | -0.04 | 0.04 | 0.03 | -0.79 |
EBITDA | -25.97 Million | -8.98 Million | - | -30.69 Million | 31.32 Million | -35.59 Million |
Earnings Before Tax Margin | -0.26 | -0.21 | -0.10 | -0.09 | -0.00 | -0.83 |
GSAT
GUJRAFFIA
OVV
SLNG
2515
7943